Unifirst Announces Financial Results for the First Quarter of Fiscal 2025
UniFirst (NYSE: UNF) reported its Q1 2025 financial results with consolidated revenues increasing 1.9% to $604.9 million. Operating income rose 4.5% to $55.5 million, while net income grew 1.8% to $43.1 million. Diluted earnings per share increased 2.2% to $2.31.
The Core Laundry Operations segment saw revenues increase 1.7% to $532.7 million, with an operating margin improvement to 8.1%. Specialty Garments revenue grew 2.9% to $45.9 million. The company maintained a strong financial position with $181.0 million in cash and no long-term debt.
For fiscal 2025, UniFirst projects revenues between $2.425 billion and $2.440 billion, with expected diluted earnings per share between $6.79 and $7.19.
UniFirst (NYSE: UNF) ha riportato i risultati finanziari del primo trimestre 2025 con ricavi consolidati in aumento dell'1,9%, pari a 604,9 milioni di dollari. L'utile operativo 猫 aumentato del 4,5%, raggiungendo 55,5 milioni di dollari, mentre l'utile netto 猫 cresciuto dell'1,8%, toccando 43,1 milioni di dollari. L'utile per azione diluito 猫 aumentato del 2,2%, arrivando a 2,31 dollari.
Il segmento delle Operazioni di Lavanderia Core ha visto un incremento dei ricavi dell'1,7%, raggiungendo 532,7 milioni di dollari, con un miglioramento del margine operativo all'8,1%. I ricavi dei Vestiario Speciale sono cresciuti del 2,9%, arrivando a 45,9 milioni di dollari. L'azienda ha mantenuto una solida posizione finanziaria con 181,0 milioni di dollari in contante e senza debiti a lungo termine.
Per l'anno fiscale 2025, UniFirst prevede ricavi compresi tra 2,425 miliardi e 2,440 miliardi di dollari, con utili diluiti per azione previsti tra 6,79 e 7,19 dollari.
UniFirst (NYSE: UNF) report贸 sus resultados financieros del primer trimestre de 2025 con ingresos consolidados que aumentaron un 1,9%, alcanzando 604,9 millones de d贸lares. El ingreso operativo creci贸 un 4,5%, alcanzando 55,5 millones de d贸lares, mientras que el ingreso neto aument贸 un 1,8%, alcanzando 43,1 millones de d贸lares. Las ganancias por acci贸n diluidas se incrementaron un 2,2%, alcanzando 2,31 d贸lares.
El segmento de Operaciones de Lavander铆a Principal experiment贸 un aumento de ingresos del 1,7%, alcanzando 532,7 millones de d贸lares, con una mejora del margen operativo al 8,1%. Los ingresos por Ropa Especial crecieron un 2,9%, alcanzando 45,9 millones de d贸lares. La compa帽铆a mantuvo una s贸lida posici贸n financiera con 181,0 millones de d贸lares en efectivo y sin deudas a largo plazo.
Para el a帽o fiscal 2025, UniFirst proyecta ingresos entre 2,425 mil millones y 2,440 mil millones de d贸lares, con ganancias diluidas por acci贸n entre 6,79 y 7,19 d贸lares.
鞙犽媹韻检姢韸 (NYSE: UNF)電 2025雲 1攵勱赴 鞛 瓴瓣臣毳 氚滍憸頄堨溂氅, 韱淀暕 靾橃澋鞚 1.9% 歃濌皜頃橃棳 6鞏 49毵 雼煬鞐 雼枅鞀惦媹雼. 鞖挫榿 靾橃澋鞚 4.5% 歃濌皜頃橃棳 5觳 55毵 雼煬鞐 霃勲嫭頄堨溂氅, 靾滌澊鞚奠潃 1.8% 歃濌皜頃橃棳 4觳 31毵 雼煬搿 歃濌皜頄堨姷雼堧嫟. 頋劃 欤茧嫻 靾滌澊鞚奠潃 2.2% 歃濌皜頃橃棳 2.31雼煬臧 霅橃棃鞀惦媹雼.
欤检殧 靹疙儊 鞖挫榿 攵氍胳潃 靾橃澋鞚 1.7% 歃濌皜頃橃棳 5鞏 32.7氚 毵 雼煬鞐 霃勲嫭頄堨溂氅, 鞖挫榿 毵堨鞚 8.1%搿 臧滌劆霅橃棃鞀惦媹雼. 韸轨垬 鞚橂 靾橃澋鞚 2.9% 歃濌皜頃橃棳 4觳 59毵 雼煬鞐 鞚措ゴ霠鞀惦媹雼. 須岇偓電 1鞏 81氚彪 雼煬鞚 順勱笀鞚 氤挫湢頃橁碃 鞛堨溂氅 鞛リ赴 攵毂勱皜 鞐嗢姷雼堧嫟.
2025 須岅硠鞐半弰 霃欖晥 鞙犽媹韻检姢韸鸽姅 靾橃澋鞚 24鞏 2500毵 雼煬鞐愳劀 24鞏 4400毵 雼煬 靷澊臧 霅 瓴冹溂搿 鞓堨儊頃橂┌, 頋劃 欤茧嫻 靾滌澊鞚奠潃 6.79鞐愳劀 7.19雼煬 靷澊臧 霅 瓴冹溂搿 氤挫瀰雼堧嫟.
UniFirst (NYSE: UNF) a annonc茅 ses r茅sultats financiers pour le premier trimestre 2025, avec des recettes consolid茅es en hausse de 1,9 % 脿 604,9 millions de dollars. Le r茅sultat d'exploitation a augment茅 de 4,5 % pour atteindre 55,5 millions de dollars, tandis que le b茅n茅fice net a cr没 de 1,8 %, atteignant 43,1 millions de dollars. Le b茅n茅fice par action dilu茅 a augment茅 de 2,2 % pour atteindre 2,31 dollars.
Le segment des Op茅rations de Blanchisserie de Base a vu ses revenus augmenter de 1,7 % pour atteindre 532,7 millions de dollars, avec une am茅lioration de la marge op茅rationnelle 脿 8,1 %. Le revenu des V锚tements Sp茅ciaux a cr没 de 2,9 % pour atteindre 45,9 millions de dollars. L'entreprise a maintenu une solide position financi猫re avec 181,0 millions de dollars en liquidit茅s et aucune dette 脿 long terme.
Pour l'exercice 2025, UniFirst pr茅voit des recettes comprises entre 2,425 milliards et 2,440 milliards de dollars, avec des b茅n茅fices dilu茅s par action compris entre 6,79 et 7,19 dollars.
UniFirst (NYSE: UNF) hat seine Finanzzahlen f眉r das erste Quartal 2025 ver枚ffentlicht, wobei die konsolidierten Einnahmen um 1,9% auf 604,9 Millionen Dollar gestiegen sind. Das Betriebsergebnis stieg um 4,5% auf 55,5 Millionen Dollar, w盲hrend der Nettogewinn um 1,8% auf 43,1 Millionen Dollar wuchs. Der verw盲sserte Gewinn pro Aktie erh枚hte sich um 2,2% auf 2,31 Dollar.
Das Segment der Kernw盲schereibetriebe verzeichnete einen Umsatzanstieg von 1,7% auf 532,7 Millionen Dollar, mit einer Verbesserung der Betriebsmarge auf 8,1%. Der Umsatz aus Spezialbekleidung wuchs um 2,9% auf 45,9 Millionen Dollar. Das Unternehmen hielt eine starke finanzielle Position mit 181,0 Millionen Dollar Bargeld und keinen langfristigen Schulden.
F眉r das Gesch盲ftsjahr 2025 prognostiziert UniFirst Einnahmen zwischen 2,425 Milliarden und 2,440 Milliarden Dollar, mit erwarteten verw盲sserten Gewinnen pro Aktie zwischen 6,79 und 7,19 Dollar.
- Revenue growth of 1.9% to $604.9 million
- Operating income increase of 4.5% to $55.5 million
- Adjusted EBITDA growth of 5.9% to $94.0 million
- Strong balance sheet with $181.0 million in cash and no long-term debt
- Operating cash flow increased 27.3% year-over-year
- Higher tax rate of 25.6% compared to 23.4% in prior year
- Increased healthcare, legal and environmental costs
- Specialty Garments operating margin declined to 26.5% from 27.1%
- $16.0 million in expected Key Initiatives costs for fiscal 2025
Insights
Revenue growth of
The Core Laundry Operations, representing
The
The ongoing investment in Key Initiatives (CRM and ERP systems) represents a strategic move toward operational modernization, though it currently impacts earnings by
The improvement in Core Laundry Operations' EBITDA margin to
The stable organic growth rate of
WILMINGTON, Mass., Jan. 08, 2025 (GLOBE NEWSWIRE) -- UniFirst Corporation (NYSE: UNF) (the 鈥淐ompany,鈥 鈥淯niFirst鈥 or 鈥渨e鈥) today reported results for its first quarter ended November 30, 2024 as compared to the corresponding period in the prior fiscal year:
Q1 2025 Financial Highlights
- Consolidated revenues for the first quarter increased
1.9% to$604.9 million . - Operating income was
$55.5 million , an increase of4.5% . - The quarterly tax rate increased to
25.6% compared to23.4% in the prior year. - Net income increased to
$43.1 million from$42.3 million in the prior year, or1.8% . - Diluted earnings per share increased to
$2.31 from$2.26 in the prior year, or2.2% . - Adjusted EBITDA increased to
$94.0 million compared to$88.7 million in the prior year, or5.9% .
The Company's financial results for the first quarter of fiscal 2025 and 2024 included approximately
- Both operating income and Adjusted EBITDA by
$2.5 million and$2.9 million , respectively. - Net income by
$1.8 million and$2.4 million , respectively. - Diluted earnings per share by
$0.09 and$0.12 , respectively.
Steven Sintros, UniFirst President and Chief Executive Officer, said, 鈥淲e are pleased with the results from our first quarter, which represent a solid start to our fiscal year.听 I want to sincerely thank all our Team Partners who continue to Always Deliver for each other and our customers as we strive towards our vision of being universally recognized as the best service provider in the industry听 鈥ll while living our mission of Serving the People Who do the Hard Work.鈥
Segment Reporting Highlights
Core Laundry Operations
- Revenues for the quarter increased
1.7% to$532.7 million . - Organic growth, which excludes the effect of acquisitions and fluctuations in the Canadian dollar, was
1.7% . - Operating margin increased to
8.1% from8.0% . - Adjusted Core Laundry Operations' EBITDA margin increased to
14.8% from14.4% .
The costs we incurred related to the Key Initiatives were recorded to the Core Laundry Operations鈥 segment, and decreased both the Core Laundry Operations鈥 operating and Adjusted EBITDA margins for the first quarters of fiscal 2025 and 2024 by
The segment's operating and Adjusted EBITDA margin increases were primarily due to lower merchandise and other operating input costs as a percentage of revenues. These were partially offset by听higher healthcare, legal and environmental, and selling costs in the first quarter of fiscal 2025 as a percentage of revenues.
Specialty Garments
- Revenues for the quarter were
$45.9 million , an increase of2.9% , which was due primarily to growth in the European and North American nuclear operations. Partially offsetting this growth was a decline in the cleanroom operations. - Operating margin decreased to
26.5% from27.1% a year ago, primarily a result of increased merchandise costs, production costs and depreciation expense as a percentage of revenues. - Specialty Garments consists of nuclear decontamination and cleanroom operations, and its results can vary significantly due to seasonality and the timing of reactor outages and projects.
Balance Sheet and Capital Allocation
- Cash, cash equivalents and Short-term investments totaled
$181.0 million as of November 30, 2024. - The Company had no long-term debt outstanding as of November 30, 2024.
- Cash flow from operating activities increased to
$58.1 million in the first three months of fiscal 2025, an increase of27.3% over the prior year. - The Company repurchased 33,605 shares of Common Stock for
$6.4 million in the first quarter of fiscal 2025. As of November 30, 2024, the Company had$69.8 million remaining under its existing share repurchase authorization. - Weighted average shares outstanding 鈥 Diluted for the first quarters of fiscal 2025 and fiscal 2024 were 18.7 million and 18.8 million, respectively.
Financial Outlook
Mr. Sintros continued, 鈥淎t this time, we expect our revenues for fiscal 2025 to be between
Although there has been a recent decline in the value of the Canadian dollar, this outlook assumes a constant Canadian exchange rate of
Conference Call Information
UniFirst Corporation will hold a conference call today at 9:00 a.m. (ET) to discuss its quarterly financial results, business highlights and outlook. A simultaneous live webcast of the call will be available over the Internet and can be accessed at .
About UniFirst Corporation
Headquartered in Wilmington, Mass., UniFirst Corporation (NYSE: UNF) is a North American leader in the supply and servicing of uniform and workwear programs, facility service products, as well as first aid and safety supplies and services. Together with its subsidiaries, the Company also manages specialized garment programs for the cleanroom and nuclear industries. In addition to partnering with leading brands, UniFirst manufactures its own branded workwear, protective clothing, and floorcare products at its five company-owned ISO-9001-certified manufacturing facilities. With more than 270 service locations, over 300,000 customer locations, and 16,000-plus employee Team Partners, the Company outfits more than 2 million workers every day. For more information, contact UniFirst at 888.296.2740 or visit UniFirst.com.
Forward-Looking Statements Disclosure
This public announcement contains forward-looking statements within the meaning of the federal securities laws that reflect the Company's current views with respect to future events and financial performance, including projected revenues, operating margin and earnings per share. Forward-looking statements contained in this public announcement are subject to the safe harbor created by the Private Securities Litigation Reform Act of 1995 and may be identified by words such as 鈥済uidance,鈥 鈥渙utlook,鈥 鈥渆stimates,鈥 鈥渁nticipates,鈥 鈥減rojects,鈥 鈥減lans,鈥 鈥渆xpects,鈥 鈥渋ntends,鈥 鈥渂elieves,鈥 鈥渟eeks,鈥 鈥渃ould,鈥 鈥渟hould,鈥 鈥渕ay,鈥 鈥渨ill,鈥 鈥渟trategy,鈥 鈥渙bjective,鈥 鈥渁ssume,鈥 鈥渟trive,鈥 鈥渄esign,鈥 鈥渁ssumption,鈥 鈥渧ision鈥 or the negative versions thereof, and similar expressions and by the context in which they are used. Such forward-looking statements are based upon our current expectations and speak only as of the date made. Such statements are highly dependent upon a variety of risks, uncertainties and other important factors that could cause actual results to differ materially from those reflected in such forward-looking statements. Such factors include, but are not limited to, uncertainties caused by an economic recession or other adverse economic conditions, including, without limitation, as a result of elevated inflation or interest rates or extraordinary events or circumstances such as geopolitical conflicts like the conflict between Russia and Ukraine and, disruption in the Middle East, and their impact on our customers' businesses and workforce levels, disruptions of our business and operations, including limitations on, or closures of, our facilities, or the business and operations of our customers or suppliers in connection with extraordinary events or circumstances uncertainties regarding our ability to consummate acquisitions and successfully integrate acquired businesses, and the performance of such businesses, uncertainties regarding any existing or newly-discovered expenses and liabilities related to environmental compliance and remediation, any adverse outcome of pending or future contingencies or claims, our ability to compete successfully without any significant degradation in our margin rates, seasonal and quarterly fluctuations in business levels, our ability to preserve positive labor relationships and avoid becoming the target of corporate labor unionization campaigns that could disrupt our business, the effect of currency fluctuations on our results of operations and financial condition, our dependence on third parties to supply us with raw materials, which such supply could be severely disrupted as a result of extraordinary events or circumstances such as the conflict between Russia and Ukraine, any loss of key management or other personnel, increased costs as a result of any changes in federal, state, international or other laws, rules and regulations or governmental interpretation of such laws, rules and regulations, uncertainties regarding, or adverse impacts from continued high price levels of natural gas, electricity, fuel and labor or increases in such costs, the negative effect on our business from sharply depressed oil and natural gas prices, the continuing increase in domestic healthcare costs, increased workers' compensation claim costs, increased healthcare claim costs, our ability to retain and grow our customer base, demand and prices for our products and services, fluctuations in our Specialty Garments business, political or other instability, supply chain disruption or infection among our employees in Mexico and Nicaragua where our principal garment manufacturing plants are located, our ability to properly and efficiently design, construct, implement and operate a new enterprise resource planning computer system, interruptions or failures of our information technology systems, including as a result of cyber-attacks, additional professional and internal costs necessary for compliance with any changes in or additional Securities and Exchange Commission (the 鈥淪EC鈥), New York Stock Exchange and accounting or other rules, including, without limitation, recent rules adopted by the SEC regarding climate-related and cybersecurity-related disclosures, strikes and unemployment levels, our efforts to evaluate and potentially reduce internal costs, the impact of foreign trade policies and tariffs or other impositions on imported goods on our business, results of operations and financial condition, our ability to successfully implement our business strategies and processes, including our capital allocation strategies, our ability to successfully remediate the material weaknesses in internal control over financial reporting disclosed in our Annual Report on Form 10-K for the year ended August 31, 2024 and the other factors described under Part I, Item 1A. 鈥淩isk Factors鈥 and elsewhere in our Annual Report on Form 10-K for the year ended August 31, 2024, Part II, Item 1A. 鈥淩isk Factors鈥 and elsewhere in our subsequent Quarterly Reports on Form 10-Q and in our other filings with the SEC. We undertake no obligation to update any forward-looking statements to reflect events or circumstances arising after the date on which they are made.
Consolidated Statements of Income
(Unaudited)
听 | 听 | Thirteen Weeks Ended | 听 | |||||
(In thousands, except per share data) | 听 | November 30, 2024 | 听 | 听 | November 25, 2023 | 听 | ||
Revenues | 听 | $ | 604,908 | 听 | 听 | $ | 593,525 | 听 |
听 | 听 | 听 | 听 | 听 | 听 | 听 | ||
Operating expenses: | 听 | 听 | 听 | 听 | 听 | 听 | ||
Cost of revenues (1) | 听 | 听 | 381,054 | 听 | 听 | 听 | 383,796 | 听 |
Selling and administrative expenses (1) | 听 | 听 | 133,515 | 听 | 听 | 听 | 122,859 | 听 |
Depreciation and amortization | 听 | 听 | 34,808 | 听 | 听 | 听 | 33,733 | 听 |
Total operating expenses | 听 | 听 | 549,377 | 听 | 听 | 听 | 540,388 | 听 |
听 | 听 | 听 | 听 | 听 | 听 | 听 | ||
Operating income | 听 | 听 | 55,531 | 听 | 听 | 听 | 53,137 | 听 |
听 | 听 | 听 | 听 | 听 | 听 | 听 | ||
Other (income) expense: | 听 | 听 | 听 | 听 | 听 | 听 | ||
Interest income, net | 听 | 听 | (2,695 | ) | 听 | 听 | (2,834 | ) |
Other expense, net | 听 | 听 | 290 | 听 | 听 | 听 | 716 | 听 |
Total other income, net | 听 | 听 | (2,405 | ) | 听 | 听 | (2,118 | ) |
听 | 听 | 听 | 听 | 听 | 听 | 听 | ||
Income before income taxes | 听 | 听 | 57,936 | 听 | 听 | 听 | 55,255 | 听 |
Provision for income taxes | 听 | 听 | 14,831 | 听 | 听 | 听 | 12,930 | 听 |
听 | 听 | 听 | 听 | 听 | 听 | 听 | ||
Net income | 听 | $ | 43,105 | 听 | 听 | $ | 42,325 | 听 |
听 | 听 | 听 | 听 | 听 | 听 | 听 | ||
Income per share 鈥 Basic: | 听 | 听 | 听 | 听 | 听 | 听 | ||
Common Stock | 听 | $ | 2.41 | 听 | 听 | $ | 2.35 | 听 |
Class B Common Stock | 听 | $ | 1.93 | 听 | 听 | $ | 1.88 | 听 |
听 | 听 | 听 | 听 | 听 | 听 | 听 | ||
Income per share 鈥 Diluted: | 听 | 听 | 听 | 听 | 听 | 听 | ||
Common Stock | 听 | $ | 2.31 | 听 | 听 | $ | 2.26 | 听 |
听 | 听 | 听 | 听 | 听 | 听 | 听 | ||
Income allocated to 鈥 Basic: | 听 | 听 | 听 | 听 | 听 | 听 | ||
Common Stock | 听 | $ | 36,213 | 听 | 听 | $ | 35,566 | 听 |
Class B Common Stock | 听 | $ | 6,892 | 听 | 听 | $ | 6,759 | 听 |
听 | 听 | 听 | 听 | 听 | 听 | 听 | ||
Income allocated to 鈥 Diluted: | 听 | 听 | 听 | 听 | 听 | 听 | ||
Common Stock | 听 | $ | 43,105 | 听 | 听 | $ | 42,325 | 听 |
听 | 听 | 听 | 听 | 听 | 听 | 听 | ||
Weighted average shares outstanding 鈥 Basic: | 听 | 听 | 听 | 听 | 听 | 听 | ||
Common Stock | 听 | 听 | 15,012 | 听 | 听 | 听 | 15,111 | 听 |
Class B Common Stock | 听 | 听 | 3,574 | 听 | 听 | 听 | 3,590 | 听 |
听 | 听 | 听 | 听 | 听 | 听 | 听 | ||
Weighted average shares outstanding 鈥 Diluted: | 听 | 听 | 听 | 听 | 听 | 听 | ||
Common Stock | 听 | 听 | 18,666 | 听 | 听 | 听 | 18,769 | 听 |
听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 |
(1)听听听 Exclusive of depreciation on the Company's property, plant and equipment and amortization on its intangible assets.
Condensed Consolidated Balance Sheets
(Unaudited)
(In thousands) | 听 | November 30, 2024 | 听 | 听 | August 31, 2024 | 听 | ||
Assets | 听 | 听 | 听 | 听 | 听 | 听 | ||
Current assets: | 听 | 听 | 听 | 听 | 听 | 听 | ||
Cash and cash equivalents | 听 | $ | 166,246 | 听 | 听 | $ | 161,571 | 听 |
Short-term investments | 听 | 听 | 14,734 | 听 | 听 | 听 | 13,505 | 听 |
Receivables, net | 听 | 听 | 281,542 | 听 | 听 | 听 | 278,851 | 听 |
Inventories | 听 | 听 | 155,098 | 听 | 听 | 听 | 156,908 | 听 |
Rental merchandise in service | 听 | 听 | 234,353 | 听 | 听 | 听 | 237,969 | 听 |
Prepaid taxes | 听 | 听 | 7,608 | 听 | 听 | 听 | 14,893 | 听 |
Prepaid expenses and other current assets | 听 | 听 | 56,816 | 听 | 听 | 听 | 51,979 | 听 |
Total current assets | 听 | 听 | 916,397 | 听 | 听 | 听 | 915,676 | 听 |
Property, plant and equipment, net | 听 | 听 | 802,571 | 听 | 听 | 听 | 801,612 | 听 |
Goodwill | 听 | 听 | 649,890 | 听 | 听 | 听 | 648,850 | 听 |
Customer contracts and other intangible assets, net | 听 | 听 | 114,430 | 听 | 听 | 听 | 119,999 | 听 |
Deferred income taxes | 听 | 听 | 804 | 听 | 听 | 听 | 833 | 听 |
Operating lease right-of-use assets, net | 听 | 听 | 64,921 | 听 | 听 | 听 | 66,682 | 听 |
Other assets | 听 | 听 | 152,739 | 听 | 听 | 听 | 142,761 | 听 |
Total assets | 听 | $ | 2,701,752 | 听 | 听 | $ | 2,696,413 | 听 |
Liabilities and shareholders鈥 equity | 听 | 听 | 听 | 听 | 听 | 听 | ||
Current liabilities: | 听 | 听 | 听 | 听 | 听 | 听 | ||
Accounts payable | 听 | $ | 86,468 | 听 | 听 | $ | 92,509 | 听 |
Accrued liabilities | 听 | 听 | 156,445 | 听 | 听 | 听 | 170,240 | 听 |
Accrued taxes | 听 | 听 | 鈥 | 听 | 听 | 听 | 447 | 听 |
Operating lease liabilities, current | 听 | 听 | 17,985 | 听 | 听 | 听 | 18,241 | 听 |
Total current liabilities | 听 | 听 | 260,898 | 听 | 听 | 听 | 281,437 | 听 |
Long-term liabilities: | 听 | 听 | 听 | 听 | 听 | 听 | ||
Accrued liabilities | 听 | 听 | 122,597 | 听 | 听 | 听 | 123,401 | 听 |
Accrued and deferred income taxes | 听 | 听 | 135,105 | 听 | 听 | 听 | 132,496 | 听 |
Operating lease liabilities | 听 | 听 | 49,505 | 听 | 听 | 听 | 50,568 | 听 |
Total liabilities | 听 | 听 | 568,105 | 听 | 听 | 听 | 587,902 | 听 |
Shareholders鈥 equity: | 听 | 听 | 听 | 听 | 听 | 听 | ||
Common Stock | 听 | 听 | 1,503 | 听 | 听 | 听 | 1,500 | 听 |
Class B Common Stock | 听 | 听 | 356 | 听 | 听 | 听 | 359 | 听 |
Capital surplus | 听 | 听 | 104,108 | 听 | 听 | 听 | 104,791 | 听 |
Retained earnings | 听 | 听 | 2,056,219 | 听 | 听 | 听 | 2,025,505 | 听 |
Accumulated other comprehensive loss | 听 | 听 | (28,539 | ) | 听 | 听 | (23,644 | ) |
Total shareholders鈥 equity | 听 | 听 | 2,133,647 | 听 | 听 | 听 | 2,108,511 | 听 |
Total liabilities and shareholders鈥 equity | 听 | $ | 2,701,752 | 听 | 听 | $ | 2,696,413 | 听 |
Detail of Operating Results
(Unaudited)
听 | 听 | Thirteen Weeks Ended November 30, 2024 | 听 | 听 | Thirteen Weeks Ended November 25, 2023 | 听 | ||||||||||||||||||||
听 | 听 | Core Laundry | 听 | Specialty | 听 | First | 听 | 听 | 听 | 听 | Core Laundry | 听 | Specialty | 听 | First | 听 | 听 | 听 | ||||||||
(In thousands, except percentages) | 听 | Operations | 听 | Garments | 听 | Aid | 听 | Total | 听 | 听 | Operations | 听 | Garments | 听 | Aid | 听 | Total | 听 | ||||||||
Revenues | 听 | $ | 532,743 | 听 | $ | 45,943 | 听 | $ | 26,222 | 听 | $ | 604,908 | 听 | 听 | $ | 523,989 | 听 | $ | 44,669 | 听 | $ | 24,867 | 听 | $ | 593,525 | 听 |
Revenue Growth % | 听 | 听 | 1.7 | % | 听 | 2.9 | % | 听 | 5.4 | % | 听 | 1.9 | % | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | ||||
听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | ||||||||
Operating Income (Loss) (1), (2) | 听 | $ | 43,023 | 听 | $ | 12,167 | 听 | $ | 341 | 听 | $ | 55,531 | 听 | 听 | $ | 42,091 | 听 | $ | 12,117 | 听 | $ | (1,071 | ) | $ | 53,137 | 听 |
Operating Margin | 听 | 听 | 8.1 | % | 听 | 26.5 | % | 听 | 1.3 | % | 听 | 9.2 | % | 听 | 听 | 8.0 | % | 听 | 27.1 | % | 听 | -4.3 | % | 听 | 9.0 | % |
听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | ||||||||
Adjusted EBITDA (1), (2) | 听 | $ | 79,061 | 听 | $ | 13,646 | 听 | $ | 1,253 | 听 | $ | 93,960 | 听 | 听 | $ | 75,656 | 听 | $ | 13,324 | 听 | $ | (292 | ) | $ | 88,688 | 听 |
Adjusted EBITDA Margin | 听 | 听 | 14.8 | % | 听 | 29.7 | % | 听 | 4.8 | % | 听 | 15.5 | % | 听 | 听 | 14.4 | % | 听 | 29.8 | % | 听 | -1.2 | % | 听 | 14.9 | % |
听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 |
(1)听 听听The Company's financial results for the first quarter of fiscal 2025 and 2024 included approximately
(2)听 听听The Key Initiatives' costs and Clean acquisition costs combined to decrease both Core Laundry Operations' operating margin and Adjusted EBITDA margin for the first quarter of fiscal 2025 and 2024 by
Consolidated Statements of Cash Flows
(Unaudited)
(In thousands) | 听 | November 30, 2024 | 听 | 听 | November 25, 2023 | 听 | ||
Cash flows from operating activities: | 听 | 听 | 听 | 听 | 听 | 听 | ||
Net income | 听 | $ | 43,105 | 听 | 听 | $ | 42,325 | 听 |
Adjustments to reconcile net income to cash provided by operating activities: | 听 | 听 | 听 | 听 | 听 | 听 | ||
Depreciation and amortization (1) | 听 | 听 | 34,808 | 听 | 听 | 听 | 33,733 | 听 |
Share-based compensation | 听 | 听 | 2,836 | 听 | 听 | 听 | 2,534 | 听 |
Accretion on environmental contingencies | 听 | 听 | 320 | 听 | 听 | 听 | 316 | 听 |
Accretion on asset retirement obligations | 听 | 听 | 57 | 听 | 听 | 听 | 233 | 听 |
Deferred income taxes | 听 | 听 | 1,706 | 听 | 听 | 听 | 640 | 听 |
Other | 听 | 听 | 106 | 听 | 听 | 听 | 79 | 听 |
Changes in assets and liabilities, net of acquisitions: | 听 | 听 | 听 | 听 | 听 | 听 | ||
听听听 Receivables, less reserves | 听 | 听 | (3,606 | ) | 听 | 听 | (20,413 | ) |
听听听 Inventories | 听 | 听 | 1,761 | 听 | 听 | 听 | (138 | ) |
听听听 Rental merchandise in service | 听 | 听 | 2,762 | 听 | 听 | 听 | (1,330 | ) |
听听听 Prepaid expenses and other current assets and Other assets | 听 | 听 | (8,618 | ) | 听 | 听 | (9,692 | ) |
听听听 Accounts payable | 听 | 听 | (6,861 | ) | 听 | 听 | (6,663 | ) |
听听听 Accrued liabilities | 听 | 听 | (18,196 | ) | 听 | 听 | (6,172 | ) |
听听听 Prepaid and accrued income taxes | 听 | 听 | 7,944 | 听 | 听 | 听 | 10,218 | 听 |
Net cash provided by operating activities | 听 | 听 | 58,124 | 听 | 听 | 听 | 45,670 | 听 |
听 | 听 | 听 | 听 | 听 | 听 | 听 | ||
Cash flows from investing activities: | 听 | 听 | 听 | 听 | 听 | 听 | ||
Acquisition of businesses, net of cash acquired | 听 | 听 | (2,352 | ) | 听 | 听 | 鈥 | 听 |
Capital expenditures, including capitalization of software costs | 听 | 听 | (33,566 | ) | 听 | 听 | (39,050 | ) |
Purchases of investments | 听 | 听 | (14,734 | ) | 听 | 听 | (11,394 | ) |
Maturities of investments | 听 | 听 | 13,039 | 听 | 听 | 听 | 10,217 | 听 |
Proceeds from sale of assets | 听 | 听 | 153 | 听 | 听 | 听 | 606 | 听 |
Net cash used in investing activities | 听 | 听 | (37,460 | ) | 听 | 听 | (39,621 | ) |
听 | 听 | 听 | 听 | 听 | 听 | 听 | ||
Cash flows from financing activities: | 听 | 听 | 听 | 听 | 听 | 听 | ||
Proceeds from exercise of share-based awards | 听 | 听 | 3 | 听 | 听 | 听 | 2 | 听 |
Taxes withheld and paid related to net share settlement of equity awards | 听 | 听 | (3,284 | ) | 听 | 听 | (2,290 | ) |
Repurchase of Common Stock | 听 | 听 | (6,373 | ) | 听 | 听 | (255 | ) |
Payment of cash dividends | 听 | 听 | (5,897 | ) | 听 | 听 | (5,573 | ) |
Net cash used in financing activities | 听 | 听 | (15,551 | ) | 听 | 听 | (8,116 | ) |
听 | 听 | 听 | 听 | 听 | 听 | 听 | ||
Effect of exchange rate changes | 听 | 听 | (438 | ) | 听 | 听 | 4 | 听 |
听 | 听 | 听 | 听 | 听 | 听 | 听 | ||
Net increase (decrease) in cash and cash equivalents | 听 | 听 | 4,675 | 听 | 听 | 听 | (2,063 | ) |
Cash and cash equivalents at beginning of period | 听 | 听 | 161,571 | 听 | 听 | 听 | 79,443 | 听 |
Cash and cash equivalents at end of period | 听 | $ | 166,246 | 听 | 听 | $ | 77,380 | 听 |
听 |
(1)听 听听Depreciation and amortization for the first three months of fiscal 2025 and 2024 included approximately
Reconciliation of GAAP to Non-GAAP Financial Measures
The Company reports its consolidated financial results in accordance with generally accepted accounting principles (鈥淕AAP鈥). To supplement the Company鈥檚 consolidated financial results in this press release, the Company also presents Adjusted EBITDA and Adjusted EBITDA margin, which are non-GAAP financial measures. The Company defines Adjusted EBITDA as net income before interest, income taxes, depreciation and amortization, further adjusted for share-based compensation expense, acquisition costs, executive transition costs and other items impacting the comparability of the Company鈥檚 underlying operating performance between periods. Adjusted EBITDA margin is defined as Adjusted EBITDA for a period divided by revenue for the same period.听听听听听
The Company believes these non-GAAP financial measures provide useful supplemental information regarding the performance of the Company and its segments to both management and investors. In addition, by excluding certain items, these non-GAAP financial measures enable management and investors to further evaluate the underlying operating performance of the Company.
Supplemental reconciliations of the Company鈥檚 consolidated net income on a GAAP basis to Adjusted EBITDA and Adjusted EBITDA margin, are presented in the following table. Investors are encouraged to review the reconciliations of the non-GAAP financial measures to their most directly comparable GAAP financial measures, which are provided below. Adjusted EBITDA and Adjusted EBITDA margin should be considered in addition to, and not as substitutes for, or in isolation from, measures prepared in accordance with GAAP.
The Company does not allocate its provision for income taxes to its business segments and as a result, presents it in a separate column in the following tables.
听 | Thirteen Weeks Ended November 30, 2024 | 听 | ||||||||||||||||||
听 | 听 | Core Laundry | 听 | 听 | Specialty | 听 | 听 | First | 听 | 听 | 听 | 听 | 听 | 听 | 听 | |||||
(In thousands, except percentages) | 听 | Operations | 听 | 听 | Garments | 听 | 听 | Aid | 听 | 听 | Other | 听 | 听 | Total | 听 | |||||
Revenue | 听 | $ | 532,743 | 听 | 听 | $ | 45,943 | 听 | 听 | $ | 26,222 | 听 | 听 | $ | 鈥 | 听 | 听 | $ | 604,908 | 听 |
听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | |||||
Net income | 听 | $ | 45,428 | 听 | 听 | $ | 12,167 | 听 | 听 | $ | 341 | 听 | 听 | $ | (14,831 | ) | 听 | $ | 43,105 | 听 |
Provision for income taxes | 听 | 听 | 鈥 | 听 | 听 | 听 | 鈥 | 听 | 听 | 听 | 鈥 | 听 | 听 | 听 | 14,831 | 听 | 听 | 听 | 14,831 | 听 |
Interest income, net | 听 | 听 | (2,695 | ) | 听 | 听 | 鈥 | 听 | 听 | 听 | 鈥 | 听 | 听 | 听 | 鈥 | 听 | 听 | 听 | (2,695 | ) |
Depreciation and amortization | 听 | 听 | 32,617 | 听 | 听 | 听 | 1,306 | 听 | 听 | 听 | 885 | 听 | 听 | 听 | 鈥 | 听 | 听 | 听 | 34,808 | 听 |
Share-based compensation expense | 听 | 听 | 2,636 | 听 | 听 | 听 | 173 | 听 | 听 | 听 | 27 | 听 | 听 | 听 | 鈥 | 听 | 听 | 听 | 2,836 | 听 |
Executive transition costs | 听 | 听 | 1,075 | 听 | 听 | 听 | 鈥 | 听 | 听 | 听 | 鈥 | 听 | 听 | 听 | 鈥 | 听 | 听 | 听 | 1,075 | 听 |
Adjusted EBITDA | 听 | $ | 79,061 | 听 | 听 | $ | 13,646 | 听 | 听 | $ | 1,253 | 听 | 听 | $ | 鈥 | 听 | 听 | $ | 93,960 | 听 |
Adjusted EBITDA Margin | 听 | 听 | 14.8 | % | 听 | 听 | 29.7 | % | 听 | 听 | 4.8 | % | 听 | 听 | 听 | 听 | 听 | 15.5 | % |
听 | Thirteen Weeks Ended November 25, 2023 | 听 | ||||||||||||||||||
听 | 听 | Core Laundry | 听 | 听 | Specialty | 听 | 听 | First | 听 | 听 | 听 | 听 | 听 | 听 | 听 | |||||
(In thousands, except percentages) | 听 | Operations | 听 | 听 | Garments | 听 | 听 | Aid | 听 | 听 | Other | 听 | 听 | Total | 听 | |||||
Revenue | 听 | $ | 523,989 | 听 | 听 | $ | 44,669 | 听 | 听 | $ | 24,867 | 听 | 听 | $ | 鈥 | 听 | 听 | $ | 593,525 | 听 |
听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | |||||
Net income | 听 | $ | 44,209 | 听 | 听 | $ | 12,117 | 听 | 听 | $ | (1,071 | ) | 听 | $ | (12,930 | ) | 听 | $ | 42,325 | 听 |
Provision for income taxes | 听 | 听 | 鈥 | 听 | 听 | 听 | 鈥 | 听 | 听 | 听 | 鈥 | 听 | 听 | 听 | 12,930 | 听 | 听 | 听 | 12,930 | 听 |
Interest income, net | 听 | 听 | (2,834 | ) | 听 | 听 | 鈥 | 听 | 听 | 听 | 鈥 | 听 | 听 | 听 | 鈥 | 听 | 听 | 听 | (2,834 | ) |
Depreciation and amortization | 听 | 听 | 31,945 | 听 | 听 | 听 | 1,031 | 听 | 听 | 听 | 757 | 听 | 听 | 听 | 鈥 | 听 | 听 | 听 | 33,733 | 听 |
Share-based compensation expense | 听 | 听 | 2,336 | 听 | 听 | 听 | 176 | 听 | 听 | 听 | 22 | 听 | 听 | 听 | 鈥 | 听 | 听 | 听 | 2,534 | 听 |
Adjusted EBITDA | 听 | $ | 75,656 | 听 | 听 | $ | 13,324 | 听 | 听 | $ | (292 | ) | 听 | $ | 鈥 | 听 | 听 | $ | 88,688 | 听 |
Adjusted EBITDA Margin | 听 | 听 | 14.4 | % | 听 | 听 | 29.8 | % | 听 | 听 | -1.2 | % | 听 | 听 | 听 | 听 | 听 | 14.9 | % |
Investor Relations Contact
Shane O'Connor, Executive Vice President & CFO
UniFirst Corporation
978-658-8888
shane_oconnor@unifirst.com
FAQ
What was UniFirst's (UNF) revenue growth in Q1 2025?
How much did UniFirst (UNF) spend on share repurchases in Q1 2025?
What is UniFirst's (UNF) revenue guidance for fiscal 2025?
What was UniFirst's (UNF) earnings per share in Q1 2025?