O鈥橰eilly Automotive, Inc. Reports Third Quarter 2023 Results
- O'Reilly Automotive reports record revenue and earnings for Q3 2023 with an 8.7% increase in comparable store sales and a 17% increase in diluted earnings per share to $10.72. They raised their full-year 2023 comparable store sales guidance to 7.0% to 8.0%. The company repurchased 0.9 million shares of its common stock during Q3 2023.
- None.
- Third quarter comparable store sales growth of
8.7% 17% increase in third quarter diluted earnings per share to$10.72 $2.5 billion net cash provided by operating activities year-to-date
SPRINGFIELD, Mo., Oct. 25, 2023 (GLOBE NEWSWIRE) -- O鈥橰eilly Automotive, Inc. (the 鈥淐ompany鈥 or 鈥淥鈥橰eilly鈥) (Nasdaq: ORLY), a leading retailer in the automotive aftermarket industry, today announced record revenue and earnings for its third quarter ended September听30,听2023.
3rd Quarter Financial Results
Greg Johnson, O鈥橰eilly鈥檚 CEO, commented, 鈥淲e are pleased to once again report another quarter of strong performance and profitable growth, highlighted by an
Sales for the third quarter ended September听30,听2023, increased
Net income for the third quarter ended September听30,听2023, increased
Year-to-Date Financial Results
Mr. Johnson continued, 鈥淎s a result of our strong year-to-date performance and a solid start to the fourth quarter thus far in October, we are raising our full-year 2023 comparable store sales guidance to a range of
Mr. Johnson concluded, 鈥淵ear-to-date, we have opened 140 net, new stores, and we are on track to achieve our goal of 180 to 190 net, new store openings in 2023. We remain very pleased with the performance of our new stores and are confident in our ability to profitably grow in new and existing markets, driven by our Team鈥檚 ability to gain market share by relentlessly providing industry-leading customer service, supported by best-in-class parts availability. Looking ahead into next year, we are pleased to announce an increase to our expected annual new store openings with our 2024 new store opening target of 190 to 200 net, new store openings.鈥
Sales for the first nine months of 2023 increased
Net income for the first nine months of 2023 increased
3rd Quarter Comparable Store Sales Results
Comparable store sales are calculated based on the change in sales for U.S. stores open at least one year and exclude sales of specialty machinery, sales to independent parts stores, and sales to Team Members. Online sales for ship-to-home orders and pick-up-in-store orders for U.S. stores open at least one year are included in the comparable store sales calculation. Comparable store sales increased
Share Repurchase Program
During the third quarter ended September听30,听2023, the Company repurchased 0.9 million shares of its common stock, at an average price per share of
Updated Full-Year 2023 Guidance
The table below outlines the Company鈥檚 updated guidance for selected full-year 2023 financial data:
听 | 听 | 听 | |
听 | 听听听听 | For听the听Year听Ending | |
听 | 听 | December 31, 2023 | |
Net, new store openings | 听 | 180 to 190 | |
Comparable store sales | 听 | ||
Total revenue | 听 | ||
Gross profit as a听percentage of sales | 听 | ||
Operating income as a听percentage of sales | 听 | ||
Effective income tax rate | 听 | ||
Diluted earnings per share (1) | 听 | ||
Net cash provided by operating activities | 听 | ||
Capital expenditures | 听 | ||
Free cash flow (2) | 听 |
(1) | Weighted-average shares outstanding, assuming dilution, used in the denominator of this calculation, includes share repurchases made by the Company through the date of this release. |
(2) | Free cash flow is a non-GAAP financial measure. The table below reconciles Free cash flow guidance to Net cash provided by operating activities guidance, the most directly comparable GAAP financial measure: |
听 | 听 | 听 | 听听听听 | For听the听Year听Ending | 听 | ||||||
听 | (in millions)听 | 听 | December 31, 2023 | 听 | |||||||
听 | Net cash provided by operating activities听 | 听 | $ | 2,820 | 听 | to | 听 | $ | 3,180 | 听 | |
听 | Less: | Capital expenditures | 听 | 听 | 900 | 听 | to | 听 | 听 | 950 | 听 |
听 | 听 | Excess tax benefit from share-based compensation payments | 听 | 听 | 20 | 听 | to | 听 | 听 | 30 | 听 |
听 | Free cash flow听 | 听 | $ | 1,900 | 听 | to | 听 | $ | 2,200 | 听 | |
听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 |
Non-GAAP Information
This release contains certain financial information not derived in accordance with United States generally accepted accounting principles (鈥淕AAP鈥). These items include adjusted debt to earnings before interest, taxes, depreciation, amortization, share-based compensation, and rent (鈥淓BITDAR鈥) and free cash flow. The Company does not, nor does it suggest investors should, consider such non-GAAP financial measures in isolation from, or as a substitute for, GAAP financial information. The Company believes that the presentation of adjusted debt to EBITDAR and free cash flow provide meaningful supplemental information to both management and investors that is indicative of the Company鈥檚 core operations. The Company has included a reconciliation of this additional information to the most comparable GAAP measure in the table above and the selected financial information below.
Earnings Conference Call Information
The Company will host a conference call on Thursday, October 26, 2023, at 10:00 a.m. Central Time to discuss its results as well as future expectations. Investors may listen to the conference call live on the Company鈥檚 website at 听by clicking on 鈥淚nvestor Relations鈥 and then 鈥淣ews Room.鈥 Interested analysts are invited to join the call. The dial-in number for the call is (888) 506-0062 and the conference call identification number is 209629. A replay of the conference call will be available on the Company鈥檚 website through Friday, October 25, 2024.
About O鈥橰eilly Automotive, Inc.
O鈥橰eilly Automotive, Inc. was founded in 1957 by the O鈥橰eilly family and is one of the largest specialty retailers of automotive aftermarket parts, tools, supplies, equipment, and accessories in the United States, serving both the do-it-yourself and professional service provider markets. Visit the Company鈥檚 website at 听for additional information about O鈥橰eilly, including access to online shopping and current promotions, store locations, hours and services, employment opportunities, and other programs. As of September听30,听2023, the Company operated 6,111 stores across 48 U.S. states, Puerto Rico, and Mexico.
Forward-Looking Statements
The Company claims the protection of the safe-harbor for forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. You can identify these statements by forward-looking words such as 鈥渆stimate,鈥 鈥渕ay,鈥 鈥渃ould,鈥 鈥渨ill,鈥 鈥渂elieve,鈥 鈥渆xpect,鈥 鈥渨ould,鈥 鈥渃onsider,鈥 鈥渟hould,鈥 鈥渁nticipate,鈥 鈥減roject,鈥 鈥減lan,鈥 鈥渋ntend,鈥 or similar words. In addition, statements contained within this press release that are not historical facts are forward-looking statements, such as statements discussing, among other things, expected growth, store development, integration and expansion strategy, business strategies, future revenues, and future performance. These forward-looking statements are based on estimates, projections, beliefs, and assumptions and are not guarantees of future events and results. Such statements are subject to risks, uncertainties, and assumptions, including, but not limited to, the economy in general; inflation; consumer debt levels; product demand; a public health crisis; the market for auto parts; competition; weather; tariffs; availability of key products and supply chain disruptions; business interruptions, including terrorist activities, war and the threat of war; failure to protect our brand and reputation; challenges in international markets; volatility of the market price of our common stock; our increased debt levels; credit ratings on public debt; historical growth rate sustainability; our ability to hire and retain qualified employees; risks associated with the performance of acquired businesses; damage, failure or interruption of information technology systems, including information security and cyber-attacks; and governmental regulations. Actual results may materially differ from anticipated results described or implied in these forward-looking statements. Please refer to the 鈥淩isk Factors鈥 section of the annual report on Form 10-K for the year ended December听31,听2022, and subsequent Securities and Exchange Commission filings, for additional factors that could materially affect the Company鈥檚 financial performance. Forward-looking statements speak only as of the date they were made, and the Company undertakes no obligation to publicly update any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by applicable law.
听 | 听 |
For further information contact: | Investor Relations Contacts |
听 | Mark Merz (417) 829-5878 |
听 | Eric Bird (417) 868-4259 |
听 | 听 |
听 | Media Contact |
听 | Sonya Cox (417) 829-5709 |
O鈥橰EILLY AUTOMOTIVE, INC. AND SUBSIDIARIES | ||||||||||||
CONDENSED CONSOLIDATED BALANCE SHEETS | ||||||||||||
(In thousands, except share data) | ||||||||||||
听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | |||
听 | 听 | September听30,听2023 | 听 | September听30,听2022 | 听 | December听31,听2022 | ||||||
听 | 听听听听 | (Unaudited) | 听听听听 | (Unaudited) | 听听听听 | (Note) | ||||||
Assets | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | |||
Current assets: | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | |||
Cash and cash equivalents | 听 | $ | 82,664 | 听 | 听 | $ | 67,060 | 听 | 听 | $ | 108,583 | 听 |
Accounts receivable, net | 听 | 听 | 399,654 | 听 | 听 | 听 | 338,122 | 听 | 听 | 听 | 343,155 | 听 |
Amounts receivable from suppliers | 听 | 听 | 156,727 | 听 | 听 | 听 | 135,584 | 听 | 听 | 听 | 127,019 | 听 |
Inventory | 听 | 听 | 4,631,511 | 听 | 听 | 听 | 4,137,945 | 听 | 听 | 听 | 4,359,126 | 听 |
Other current assets | 听 | 听 | 107,156 | 听 | 听 | 听 | 82,045 | 听 | 听 | 听 | 110,376 | 听 |
Total current assets | 听 | 听 | 5,377,712 | 听 | 听 | 听 | 4,760,756 | 听 | 听 | 听 | 5,048,259 | 听 |
听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | |||
Property and equipment, at cost | 听 | 听 | 8,136,342 | 听 | 听 | 听 | 7,291,681 | 听 | 听 | 听 | 7,438,065 | 听 |
Less: accumulated depreciation and amortization | 听 | 听 | 3,248,165 | 听 | 听 | 听 | 2,947,861 | 听 | 听 | 听 | 3,014,024 | 听 |
Net property and equipment | 听 | 听 | 4,888,177 | 听 | 听 | 听 | 4,343,820 | 听 | 听 | 听 | 4,424,041 | 听 |
听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | |||
Operating lease, right-of-use assets | 听 | 听 | 2,213,884 | 听 | 听 | 听 | 2,109,581 | 听 | 听 | 听 | 2,112,267 | 听 |
Goodwill | 听 | 听 | 895,399 | 听 | 听 | 听 | 881,102 | 听 | 听 | 听 | 884,445 | 听 |
Other assets, net | 听 | 听 | 176,666 | 听 | 听 | 听 | 142,769 | 听 | 听 | 听 | 158,967 | 听 |
Total assets | 听 | $ | 13,551,838 | 听 | 听 | $ | 12,238,028 | 听 | 听 | $ | 12,627,979 | 听 |
听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | |||
Liabilities and shareholders鈥 deficit | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | |||
Current liabilities: | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | |||
Accounts payable | 听 | $ | 6,199,816 | 听 | 听 | $ | 5,574,098 | 听 | 听 | $ | 5,881,157 | 听 |
Self-insurance reserves | 听 | 听 | 128,892 | 听 | 听 | 听 | 142,390 | 听 | 听 | 听 | 138,926 | 听 |
Accrued payroll | 听 | 听 | 124,040 | 听 | 听 | 听 | 109,095 | 听 | 听 | 听 | 126,888 | 听 |
Accrued benefits and withholdings | 听 | 听 | 170,550 | 听 | 听 | 听 | 167,452 | 听 | 听 | 听 | 166,433 | 听 |
Income taxes payable | 听 | 听 | 325,693 | 听 | 听 | 听 | 63,916 | 听 | 听 | 听 | 鈥 | 听 |
Current portion of operating lease liabilities | 听 | 听 | 385,942 | 听 | 听 | 听 | 360,529 | 听 | 听 | 听 | 366,721 | 听 |
Other current liabilities | 听 | 听 | 496,149 | 听 | 听 | 听 | 423,999 | 听 | 听 | 听 | 383,692 | 听 |
Total current liabilities | 听 | 听 | 7,831,082 | 听 | 听 | 听 | 6,841,479 | 听 | 听 | 听 | 7,063,817 | 听 |
听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | |||
Long-term debt | 听 | 听 | 5,102,350 | 听 | 听 | 听 | 4,370,772 | 听 | 听 | 听 | 4,371,653 | 听 |
Operating lease liabilities, less current portion | 听 | 听 | 1,895,991 | 听 | 听 | 听 | 1,809,241 | 听 | 听 | 听 | 1,806,656 | 听 |
Deferred income taxes | 听 | 听 | 282,894 | 听 | 听 | 听 | 218,087 | 听 | 听 | 听 | 245,347 | 听 |
Other liabilities | 听 | 听 | 199,990 | 听 | 听 | 听 | 203,912 | 听 | 听 | 听 | 201,258 | 听 |
听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | |||
Shareholders鈥 equity (deficit): | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | |||
Common stock, | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | |||
Authorized shares 鈥 245,000,000 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | |||
Issued and outstanding shares 鈥 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | |||
59,621,138 as of September听30,听2023, | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | |||
62,798,821 as of September听30,听2022, and | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | |||
62,353,221 as of December听31,听2022 | 听 | 听 | 596 | 听 | 听 | 听 | 628 | 听 | 听 | 听 | 624 | 听 |
Additional paid-in capital | 听 | 听 | 1,341,163 | 听 | 听 | 听 | 1,292,725 | 听 | 听 | 听 | 1,311,488 | 听 |
Retained deficit | 听 | 听 | (3,132,517 | ) | 听 | 听 | (2,494,833 | ) | 听 | 听 | (2,375,860 | ) |
Accumulated other comprehensive income (loss) | 听 | 听 | 30,289 | 听 | 听 | 听 | (3,983 | ) | 听 | 听 | 2,996 | 听 |
Total shareholders鈥 deficit | 听 | 听 | (1,760,469 | ) | 听 | 听 | (1,205,463 | ) | 听 | 听 | (1,060,752 | ) |
听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | |||
Total liabilities and shareholders鈥 deficit | 听 | $ | 13,551,838 | 听 | 听 | $ | 12,238,028 | 听 | 听 | $ | 12,627,979 | 听 |
听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 |
Note: The balance sheet at December听31,听2022, has been derived from the audited consolidated financial statements at that date but does not include all of the information and footnotes required by United States generally accepted accounting principles for complete financial statements.
O鈥橰EILLY AUTOMOTIVE, INC. AND SUBSIDIARIES | ||||||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF INCOME | ||||||||||||||||
(In thousands, except per share data) | ||||||||||||||||
听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | ||||
听 | 听 | For听the Three Months Ended | 听 | For听the Nine Months Ended | ||||||||||||
听 | 听 | September听30,听 | 听 | September听30,听 | ||||||||||||
听 | 听听听听 | 2023 | 听听听听 | 2022 | 听听听听 | 2023 | 听听听听 | 2022 | ||||||||
Sales | 听 | $ | 4,203,380 | 听 | 听 | $ | 3,798,619 | 听 | 听 | $ | 11,980,235 | 听 | 听 | $ | 10,765,367 | 听 |
Cost of goods sold, including warehouse and distribution expenses | 听 | 听 | 2,042,917 | 听 | 听 | 听 | 1,863,657 | 听 | 听 | 听 | 5,842,861 | 听 | 听 | 听 | 5,237,615 | 听 |
Gross profit | 听 | 听 | 2,160,463 | 听 | 听 | 听 | 1,934,962 | 听 | 听 | 听 | 6,137,374 | 听 | 听 | 听 | 5,527,752 | 听 |
听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | ||||
Selling, general and administrative expenses | 听 | 听 | 1,263,241 | 听 | 听 | 听 | 1,130,768 | 听 | 听 | 听 | 3,669,734 | 听 | 听 | 听 | 3,255,478 | 听 |
Operating income | 听 | 听 | 897,222 | 听 | 听 | 听 | 804,194 | 听 | 听 | 听 | 2,467,640 | 听 | 听 | 听 | 2,272,274 | 听 |
听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | ||||
Other income (expense): | 听 | 听 | 听听 | 听 | 听 | 听听 | 听 | 听 | 听听 | 听 | 听 | 听听 | ||||
Interest expense | 听 | 听 | (51,361 | ) | 听 | 听 | (43,164 | ) | 听 | 听 | (145,520 | ) | 听 | 听 | (115,389 | ) |
Interest income | 听 | 听 | 1,292 | 听 | 听 | 听 | 1,435 | 听 | 听 | 听 | 2,920 | 听 | 听 | 听 | 2,627 | 听 |
Other, net | 听 | 听 | (486 | ) | 听 | 听 | (616 | ) | 听 | 听 | 8,179 | 听 | 听 | 听 | (7,104 | ) |
Total other expense | 听 | 听 | (50,555 | ) | 听 | 听 | (42,345 | ) | 听 | 听 | (134,421 | ) | 听 | 听 | (119,866 | ) |
听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | ||||
Income before income taxes | 听 | 听 | 846,667 | 听 | 听 | 听 | 761,849 | 听 | 听 | 听 | 2,333,219 | 听 | 听 | 听 | 2,152,408 | 听 |
Provision for income taxes | 听 | 听 | 196,840 | 听 | 听 | 听 | 176,411 | 听 | 听 | 听 | 539,142 | 听 | 听 | 听 | 508,330 | 听 |
Net income | 听 | $ | 649,827 | 听 | 听 | $ | 585,438 | 听 | 听 | $ | 1,794,077 | 听 | 听 | $ | 1,644,078 | 听 |
听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | ||||
Earnings per share-basic: | 听 | 听 | 听听 | 听 | 听 | 听听 | 听 | 听 | 听听 | 听 | 听 | 听听 | ||||
Earnings per share | 听 | $ | 10.82 | 听 | 听 | $ | 9.25 | 听 | 听 | $ | 29.46 | 听 | 听 | $ | 25.30 | 听 |
Weighted-average common shares outstanding 鈥 basic | 听 | 听 | 60,082 | 听 | 听 | 听 | 63,288 | 听 | 听 | 听 | 60,905 | 听 | 听 | 听 | 64,979 | 听 |
听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | ||||
Earnings per share-assuming dilution: | 听 | 听 | 听听 | 听 | 听 | 听听 | 听 | 听 | 听听 | 听 | 听 | 听听 | ||||
Earnings per share | 听 | $ | 10.72 | 听 | 听 | $ | 9.17 | 听 | 听 | $ | 29.20 | 听 | 听 | $ | 25.08 | 听 |
Weighted-average common shares outstanding 鈥 assuming dilution | 听 | 听 | 60,590 | 听 | 听 | 听 | 63,860 | 听 | 听 | 听 | 61,445 | 听 | 听 | 听 | 65,566 | 听 |
O鈥橰EILLY AUTOMOTIVE, INC. AND SUBSIDIARIES | ||||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS | ||||||||
(In thousands) | ||||||||
听 | 听 | 听 | 听 | 听 | 听 | 听 | ||
听 | 听 | For听the Nine Months Ended | ||||||
听 | 听 | September听30,听 | ||||||
听 | 听 | 2023 | 听 | 2022 | ||||
Operating activities: | 听 | 听 | 听 | 听 | 听 | 听 | ||
Net income | 听 | $ | 1,794,077 | 听 | 听 | $ | 1,644,078 | 听 |
Adjustments to reconcile net income to net cash provided by operating activities: | 听 | 听 | 听 | 听 | 听 | 听 | ||
Depreciation and amortization of property, equipment and intangibles | 听 | 听 | 296,583 | 听 | 听 | 听 | 258,048 | 听 |
Amortization of debt discount and issuance costs | 听 | 听 | 3,597 | 听 | 听 | 听 | 3,490 | 听 |
Deferred income taxes | 听 | 听 | 35,982 | 听 | 听 | 听 | 42,673 | 听 |
Share-based compensation programs | 听 | 听 | 21,948 | 听 | 听 | 听 | 18,913 | 听 |
Other | 听 | 听 | 3,574 | 听 | 听 | 听 | 716 | 听 |
Changes in operating assets and liabilities: | 听 | 听 | 听 | 听 | 听 | 听 | ||
Accounts receivable | 听 | 听 | (58,658 | ) | 听 | 听 | (69,965 | ) |
Inventory | 听 | 听 | (263,896 | ) | 听 | 听 | (450,991 | ) |
Accounts payable | 听 | 听 | 315,910 | 听 | 听 | 听 | 878,501 | 听 |
Income taxes payable | 听 | 听 | 353,366 | 听 | 听 | 听 | 73,853 | 听 |
Other | 听 | 听 | 15,172 | 听 | 听 | 听 | (46,296 | ) |
Net cash provided by operating activities | 听 | 听 | 2,517,655 | 听 | 听 | 听 | 2,353,020 | 听 |
听 | 听 | 听 | 听 | 听 | 听 | 听 | ||
Investing activities: | 听 | 听 | 听 | 听 | 听 | 听 | ||
Purchases of property and equipment | 听 | 听 | (753,958 | ) | 听 | 听 | (388,820 | ) |
Proceeds from sale of property and equipment | 听 | 听 | 10,461 | 听 | 听 | 听 | 10,829 | 听 |
Investment in tax credit equity investments | 听 | 听 | (4,150 | ) | 听 | 听 | (5,262 | ) |
Other | 听 | 听 | (2,126 | ) | 听 | 听 | (448 | ) |
Net cash used in investing activities | 听 | 听 | (749,773 | ) | 听 | 听 | (383,701 | ) |
听 | 听 | 听 | 听 | 听 | 听 | 听 | ||
Financing activities: | 听 | 听 | 听 | 听 | 听 | 听 | ||
Proceeds from borrowings on revolving credit facility | 听 | 听 | 3,227,000 | 听 | 听 | 听 | 785,800 | 听 |
Payments on revolving credit facility | 听 | 听 | (3,227,000 | ) | 听 | 听 | (785,800 | ) |
Net proceeds from commercial paper | 听 | 听 | 1,025,075 | 听 | 听 | 听 | 鈥 | 听 |
Proceeds from the issuance of long-term debt | 听 | 听 | 鈥 | 听 | 听 | 听 | 847,314 | 听 |
Principal payments on long-term debt | 听 | 听 | (300,000 | ) | 听 | 听 | (300,000 | ) |
Payment of debt issuance costs | 听 | 听 | (39 | ) | 听 | 听 | (6,442 | ) |
Repurchases of common stock | 听 | 听 | (2,590,980 | ) | 听 | 听 | (2,861,557 | ) |
Net proceeds from issuance of common stock | 听 | 听 | 71,604 | 听 | 听 | 听 | 56,575 | 听 |
Other | 听 | 听 | (354 | ) | 听 | 听 | (350 | ) |
Net cash used in financing activities | 听 | 听 | (1,794,694 | ) | 听 | 听 | (2,264,460 | ) |
听 | 听 | 听 | 听 | 听 | 听 | 听 | ||
Effect of exchange rate changes on cash | 听 | 听 | 893 | 听 | 听 | 听 | 88 | 听 |
Net decrease in cash and cash equivalents | 听 | 听 | (25,919 | ) | 听 | 听 | (295,053 | ) |
Cash and cash equivalents at beginning of the period | 听 | 听 | 108,583 | 听 | 听 | 听 | 362,113 | 听 |
Cash and cash equivalents at end of the period | 听 | $ | 82,664 | 听 | 听 | $ | 67,060 | 听 |
听 | 听 | 听 | 听 | 听 | 听 | 听 | ||
Supplemental disclosures of cash flow information: | 听 | 听 | 听 | 听 | 听 | 听 | ||
Income taxes paid | 听 | $ | 147,128 | 听 | 听 | $ | 392,490 | 听 |
Interest paid, net of capitalized interest | 听 | 听 | 127,085 | 听 | 听 | 听 | 99,674 | 听 |
O鈥橰EILLY AUTOMOTIVE, INC. AND SUBSIDIARIES | |||||||
SELECTED FINANCIAL INFORMATION | |||||||
(Unaudited) | |||||||
听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 |
听 | 听 | For the Twelve Months Ended | |||||
听 | 听 | September听30,听 | |||||
Adjusted Debt to EBITDAR: | 听听听听 | 2023 | 听听听听 | 2022 | |||
(In thousands, except adjusted debt to EBITDAR ratio) | 听 | 听 | 听听 | 听 | 听 | 听听 | |
GAAP debt | 听 | $ | 5,102,350 | 听 | $ | 4,370,772 | |
Add: | Letters of credit | 听 | 听 | 111,732 | 听 | 听 | 101,741 |
听 | Unamortized discount and debt issuance costs | 听 | 听 | 27,650 | 听 | 听 | 29,228 |
听 | Six-times rent expense | 听 | 听 | 2,507,928 | 听 | 听 | 2,318,454 |
Adjusted debt | 听 | $ | 7,749,660 | 听 | $ | 6,820,195 | |
听 | 听 | 听 | 听 | 听 | 听 | 听 | |
GAAP net income | 听 | $ | 2,322,649 | 听 | $ | 2,163,051 | |
Add: | Interest expense | 听 | 听 | 187,851 | 听 | 听 | 150,121 |
听 | Provision for income taxes | 听 | 听 | 656,817 | 听 | 听 | 633,581 |
听 | Depreciation and amortization | 听 | 听 | 396,468 | 听 | 听 | 348,611 |
听 | Share-based compensation expense | 听 | 听 | 29,493 | 听 | 听 | 25,025 |
听 | Rent expense (i) | 听 | 听 | 417,988 | 听 | 听 | 386,409 |
EBITDAR | 听 | $ | 4,011,266 | 听 | $ | 3,706,798 | |
听 | 听 | 听 | 听 | 听 | 听 | 听 | |
Adjusted debt to EBITDAR | 听 | 听 | 1.93 | 听 | 听 | 1.84 |
(i) | The table below outlines the calculation of Rent expense and reconciles Rent expense to Total lease cost, per ASC 842, the most directly comparable GAAP financial measure, for the twelve months ended September听30,听2023 and 2022 (in thousands): |
听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 |
听 | 听 | For the Twelve Months Ended | ||||||
听 | 听 | September听30,听 | ||||||
听 | 听 | 2023 | 听 | 2022 | ||||
听 | Total lease cost, per ASC 842 | 听听听听 | $ | 495,360 | 听 | $ | 460,299 | |
听 | Less: | Variable non-contract operating lease components, related to property taxes and insurance | 听 | 听 | 77,372 | 听 | 听 | 73,890 |
听 | Rent expense | 听 | $ | 417,988 | 听 | $ | 386,409 |
听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 |
听 | 听 | September听30,听 | ||||||
听 | 听听听听 | 2023 | 听 | 2022 | ||||
Selected Balance Sheet Ratios: | 听 | 听 | 听听 | 听 | 听 | 听 | 听听 | 听 |
Inventory turnover (1) | 听 | 听 | 1.7 | 听 | 听 | 1.7 | ||
Average inventory per store (in thousands) (2) | 听 | $ | 758 | 听 | $ | 697 | ||
Accounts payable to inventory (3) | 听 | 听 | 133.9 | % | 听 | 听 | 134.7 | % |
听 | 听 | 听 | For听the Three Months Ended | 听 | For听the Nine Months Ended | ||||||||
听 | 听 | 听 | September听30,听 | 听 | September听30,听 | ||||||||
听 | 听 | 听听听听 | 2023 | 听听听听 | 2022 | 听听听听 | 2023 | 听听听听 | 2022 | ||||
Reconciliation of Free Cash Flow (in thousands): | 听 | 听 | 听听 | 听 | 听 | 听听 | 听 | 听 | 听听 | 听 | 听 | 听听 | |
Net cash provided by operating activities | 听 | $ | 866,286 | 听 | $ | 961,047 | 听 | $ | 2,517,655 | 听 | $ | 2,353,020 | |
Less: | Capital expenditures | 听 | 听 | 293,016 | 听 | 听 | 159,899 | 听 | 听 | 753,958 | 听 | 听 | 388,820 |
听 | Excess tax benefit from share-based compensation payments | 听 | 听 | 8,862 | 听 | 听 | 8,481 | 听 | 听 | 27,852 | 听 | 听 | 14,300 |
听 | Investment in tax credit equity investments | 听 | 听 | 1 | 听 | 听 | 1,182 | 听 | 听 | 4,150 | 听 | 听 | 5,262 |
Free cash flow | 听 | $ | 564,407 | 听 | $ | 791,485 | 听 | $ | 1,731,695 | 听 | $ | 1,944,638 |
听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | |||||
听 | 听 | For听the Three Months Ended | 听 | For听the Nine Months Ended | 听 | For the Twelve Months Ended | ||||||||||||
听 | 听 | September听30,听 | 听 | September听30,听 | 听 | September听30,听 | ||||||||||||
听 | 听听听听 | 2023 | 听听听听 | 2022 | 听听听听 | 2023 | 听听听 | 2022 | 听听听听 | 2023 | 听听听听 | 2022 | ||||||
Store Count: | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | |||||
Beginning domestic store count | 听 | 6,027 | 听 | 听 | 5,873 | 听 | 听 | 5,929 | 听 | 听 | 5,759 | 听 | 听 | 5,910 | 听 | 听 | 5,740 | 听 |
New stores opened | 听 | 36 | 听 | 听 | 38 | 听 | 听 | 136 | 听 | 听 | 153 | 听 | 听 | 156 | 听 | 听 | 172 | 听 |
Stores closed | 听 | 鈥 | 听 | 听 | (1 | ) | 听 | (2 | ) | 听 | (2 | ) | 听 | (3 | ) | 听 | (2 | ) |
Ending domestic store count | 听 | 6,063 | 听 | 听 | 5,910 | 听 | 听 | 6,063 | 听 | 听 | 5,910 | 听 | 听 | 6,063 | 听 | 听 | 5,910 | 听 |
听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | |||||
Beginning Mexico store count | 听 | 44 | 听 | 听 | 27 | 听 | 听 | 42 | 听 | 听 | 25 | 听 | 听 | 28 | 听 | 听 | 22 | 听 |
New stores opened | 听 | 4 | 听 | 听 | 1 | 听 | 听 | 6 | 听 | 听 | 3 | 听 | 听 | 20 | 听 | 听 | 6 | 听 |
Ending Mexico store count | 听 | 48 | 听 | 听 | 28 | 听 | 听 | 48 | 听 | 听 | 28 | 听 | 听 | 48 | 听 | 听 | 28 | 听 |
听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | |||||
Total ending store count | 听 | 6,111 | 听 | 听 | 5,938 | 听 | 听 | 6,111 | 听 | 听 | 5,938 | 听 | 听 | 6,111 | 听 | 听 | 5,938 | 听 |
听 | 听 | For听the Three Months Ended | 听 | For听the听Twelve Months听Ended | ||||||||
听 | 听 | September听30,听 | 听 | September听30,听 | ||||||||
听 | 听听听听 | 2023 | 听听听听 | 2022 | 听听听听 | 2023 | 听听听听 | 2022 | ||||
Store and Team Member Information: (4) | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 |
Total employment | 听 | 听 | 88,219 | 听 | 听 | 84,050 | 听 | 听 | 听听 | 听 | 听 | 听 |
Square footage (in thousands) | 听 | 听 | 46,258 | 听 | 听 | 44,373 | 听 | 听 | 听 | 听 | 听 | 听 |
Sales per weighted-average square foot (5) | 听 | $ | 89.99 | 听 | $ | 84.54 | 听 | $ | 339.76 | 听 | $ | 316.37 |
Sales per weighted-average store (in thousands) (6) | 听 | $ | 683 | 听 | $ | 634 | 听 | $ | 2,564 | 听 | $ | 2,373 |
(1) | Calculated as cost of goods sold for the last 12 months divided by average inventory. Average inventory is calculated as the average of inventory for the trailing four quarters used in determining the denominator. |
(2) | Calculated as inventory divided by store count at the end of the reported period. |
(3) | Calculated as accounts payable divided by inventory. |
(4) | Represents O鈥橰eilly鈥檚 U.S. and Puerto Rico operations only. |
(5) | Calculated as sales less jobber sales, divided by weighted-average square footage. Weighted-average square footage is determined by weighting store square footage based on the approximate dates of store openings, acquisitions, expansions, or closures. |
(6) | Calculated as sales less jobber sales, divided by weighted-average stores. Weighted-average stores is determined by weighting stores based on their approximate dates of openings, acquisitions, or closures. |
FAQ
What were O'Reilly Automotive's Q3 2023 financial results?
What is O'Reilly Automotive's full-year 2023 comparable store sales guidance?