Gilat Reports Third Quarter 2024 Results
Gilat Satellite Networks reported strong Q3 2024 results with revenues of $74.6 million, up 17% year-over-year. The company achieved GAAP operating income of $6.7 million and Adjusted EBITDA of $10.7 million, up 13% from Q3 2023. Non-GAAP net income nearly doubled to $8.1 million. The company narrowed its 2024 revenue guidance to $305-315 million, representing 17% growth at mid-point, and raised GAAP operating income guidance to $24-26 million. The adjustment reflects the termination of Russian operations and receipt of $11 million from a Peru arbitration. Growth was primarily driven by the Satellite Network segment and expanded defense opportunities following the DataPath acquisition.
Gilat Satellite Networks ha riportato risultati forti per il terzo trimestre del 2024, con ricavi di $74,6 milioni, in aumento del 17% rispetto all'anno precedente. L'azienda ha registrato un utile operativo GAAP di $6,7 milioni e un EBITDA rettificato di $10,7 milioni, in crescita del 13% rispetto al terzo trimestre del 2023. L'utile netto non GAAP 猫 quasi raddoppiato a $8,1 milioni. L'azienda ha ristretto la sua guida sui ricavi per il 2024 a $305-315 milioni, rappresentando una crescita del 17% al punto medio, e ha alzato le previsioni per l'utile operativo GAAP a $24-26 milioni. Questa regolazione riflette la cessazione delle operazioni in Russia e la ricezione di $11 milioni da un arbitrato in Peru. La crescita 猫 stata principalmente guidata dal segmento delle reti satellitari e dalle opportunit脿 espanse nel settore della difesa dopo l'acquisizione di DataPath.
Gilat Satellite Networks inform贸 sobre resultados s贸lidos para el tercer trimestre de 2024, con ingresos de $74.6 millones, un aumento del 17% en comparaci贸n con el a帽o anterior. La compa帽铆a logr贸 un ingreso operativo GAAP de $6.7 millones y un EBITDA ajustado de $10.7 millones, un incremento del 13% respecto al tercer trimestre de 2023. La utilidad neta no GAAP casi se duplic贸 a $8.1 millones. La empresa redujo su gu铆a de ingresos para 2024 a $305-315 millones, lo que representa un crecimiento del 17% en el punto medio, y elev贸 la gu铆a de ingreso operativo GAAP a $24-26 millones. Este ajuste refleja la terminaci贸n de las operaciones en Rusia y la recepci贸n de $11 millones de un arbitraje en Per煤. El crecimiento fue impulsado principalmente por el segmento de redes satelitales y las oportunidades ampliadas en defensa tras la adquisici贸n de DataPath.
Gilat Satellite Networks電 2024雲 3攵勱赴 臧曤牓頃 鞁れ爜鞚 氤搓碃頃橂┌, 靾橃澋鞚 $74.6氚彪鞙茧 鞛戨厔 雽牍 17% 歃濌皜頄堧嫟瓿 氚滍憸頄堨姷雼堧嫟. 須岇偓電 GAAP 鞖挫榿 靻岆摑鞚 $6.7氚彪, 臁办爼霅 EBITDA臧 $10.7氚彪鞐 雼晿氅, 鞚措姅 2023雲 3攵勱赴 雽牍 13% 歃濌皜頃 靾橃箻鞛呺媹雼. 牍 GAAP 靾滌澊鞚奠潃 瓯办潣 霊 氚半 歃濌皜頃橃棳 $8.1氚彪鞐 雼枅鞀惦媹雼. 須岇偓電 2024雲 靾橃澋 鞝勲鞚 $305-315氚彪鞙茧 於曥唽頃橃棳 欷戧皠臧掛棎靹 17% 靹膘灔毳犾潉 雮橅儉雮搓碃, GAAP 鞖挫榿 靻岆摑 鞝勲鞚 $24-26氚彪鞙茧 靸來枼 臁办爼頄堨姷雼堧嫟. 鞚 臁办爼鞚 霟嫓鞎勳棎靹滌潣 鞖挫榿 欷戨嫧瓿 韼橂( 欷戩灛鞐愳劀鞚 $11氚彪 靾橂牴鞚 氚橃榿頃╇媹雼. 靹膘灔鞚 欤茧 鞙勳劚 雱ろ姼鞗岉伂 攵氍戈臣 DataPath 鞚胳垬 鞚错泟 氚╈偘 旮绊殞 頇曤寑鞐 鞚橅暣 齑夓霅橃棃鞀惦媹雼.
Gilat Satellite Networks a rapport茅 de bons r茅sultats pour le troisi猫me trimestre 2024, avec des revenus de $74,6 millions, en hausse de 17% par rapport 脿 l'ann茅e pr茅c茅dente. L'entreprise a r茅alis茅 un revenu d'exploitation GAAP de $6,7 millions et un EBITDA ajust茅 de $10,7 millions, en hausse de 13% par rapport au troisi猫me trimestre 2023. Le revenu net non-GAAP a presque doubl茅, atteignant $8,1 millions. L'entreprise a r茅vis茅 sa pr茅vision de revenus pour 2024 脿 $305-315 millions, repr茅sentant une croissance de 17% au point m茅dian, et a relev茅 sa pr茅vision de revenu d'exploitation GAAP 脿 $24-26 millions. Cet ajustement refl猫te la cessation des op茅rations en Russie et la r茅ception de $11 millions d'un arbitrage au Peru. La croissance a 茅t茅 principalement pilot茅e par le segment des r茅seaux satellites et des opportunit茅s de d茅fense 茅largies suite 脿 l'acquisition de DataPath.
Gilat Satellite Networks meldete f眉r das dritte Quartal 2024 starke Ergebnisse mit einem Umsatz von $74,6 Millionen, was einem Anstieg von 17% im Jahresvergleich entspricht. Das Unternehmen erzielte ein GAAP-Betriebsergebnis von $6,7 Millionen und ein bereinigtes EBITDA von $10,7 Millionen, was einem Anstieg von 13% gegen眉ber dem dritten Quartal 2023 entspricht. Der nicht GAAP-konforme Nettogewinn verdoppelte sich fast auf $8,1 Millionen. Das Unternehmen hat seine Umsatzprognose f眉r 2024 auf $305-315 Millionen eingegrenzt, was einem Wachstum von 17% im Mittelwert entspricht, und die GAAP-Betriebsergebnisprognose auf $24-26 Millionen angehoben. Diese Anpassung spiegelt die Beendigung der Gesch盲fte in Russland und den Erhalt von $11 Millionen aus einem Schiedsverfahren in Peru wider. Das Wachstum wurde haupts盲chlich durch das Satellitennetzwerkkapitel und erweiterte Verteidigungsm枚glichkeiten nach der 脺bernahme von DataPath angetrieben.
- Revenue increased 17% YoY to $74.6 million
- Non-GAAP net income doubled to $8.1 million ($0.14 per share)
- Adjusted EBITDA grew 13% to $10.7 million
- Non-GAAP operating income up 36% to $8.3 million
- Raised 2024 GAAP operating income guidance to $24-26 million
- GAAP operating income decreased to $6.7 million from $12.7 million YoY
- GAAP net income declined to $6.8 million from $10.2 million YoY
- Termination of Russian operations affecting revenue guidance
Insights
Q3 results show strong operational performance with
The narrowed 2024 guidance of
Strategic expansion in defense and in-flight connectivity sectors positions Gilat strongly in high-growth markets. The company's next-generation platform development and early mover advantage in Electronically Steerable Antenna technology through Stellar Blu acquisition shows forward-thinking technology leadership. The diverse contract wins across multiple satellite orbits (GEO, MEO, LEO) demonstrate strong product-market fit and technical capabilities in the evolving satellite communications landscape.
Revenues Increased by 17% Year-over-Year
GAAP Operating Income of $6.7 Million
Adjusted EBITDA of $10.7 Million
PETAH TIKVA, Israel, Nov. 13, 2024 (GLOBE NEWSWIRE) -- Gilat Satellite Networks Ltd. (NASDAQ: GILT, TASE: GILT), a worldwide leader in satellite networking technology, solutions and services, today reported its results for the third quarter, ended September 30, 2024.
Third Quarter 2024 Financial Highlights
- Revenues of
$74.6 million , up17% compared with$63.9 million in Q3 2023; - GAAP operating income of
$6.7 million , compared with$12.7 million in Q3 2023;- GAAP operating income includes other income, net, of
$1.3 million . Q3 2023 GAAP operating income included other income, net, of$7.4 million ;
- GAAP operating income includes other income, net, of
- Non-GAAP operating income of
$8.3 million , up36% compared with$6.1 million in Q3 2023; - GAAP net income of
$6.8 million , or$0.12 per diluted share, compared with$10.2 million , or$0.18 per diluted share, in Q3 2023;- GAAP net income includes other income, net, of
$1.3 million . Q3 2023 GAAP net income included other income, net, of$7.4 million ;
- GAAP net income includes other income, net, of
- Non-GAAP net income of
$8.1 million , or$0.14 per diluted share, almost doubled compared with$4.6 million , or$0.08 per diluted share, in Q3 2023; - Adjusted EBITDA of
$10.7 million , up13% compared with$9.5 million in Q3 2023.
Forward-Looking Expectations
The Company narrowed the range of its 2024 revenue guidance. Expectations of revenue between
The Company raised and narrowed the range of its 2024 GAAP operating income guidance to between
The Company also narrowed the range of its Adjusted EBITDA guidance to between
Management Commentary
Adi Sfadia, Gilat's CEO, commented: "We performed听strongly in the third quarter, achieving solid growth driven by our Satellite Network segment. This growth highlights the progress we are making in expanding our defense opportunities following our acquisition of DataPath at the end of 2023. This is highly encouraging for Gilat, as our defense business represents a rapidly growing strategic segment for the company. Our innovative satellite solutions are meeting the specialized demands of government and military customers, reinforcing our position as a trusted partner. In addition, our in-flight connectivity solutions continue to set new benchmarks for reliability and performance, addressing the increasing need for seamless airborne connectivity. Together, these efforts underscore our commitment to capturing growth in these critical markets.鈥
Mr. Sfadia added,听鈥淲e continued to broaden our pipeline of potential orders throughout our business, supported by our next-generation platform, as we capture new LEO satellite communications opportunities. Gilat is extremely well-positioned to leverage the growing demand for NGSO with an emphasis on LEO based on our comprehensive product offering and satellite expertise.鈥
Mr. Sfadia concluded, "We are continuing to work towards the closing of our acquisition of Stellar Blu Solutions, a leader and first-to-market of Electronically Steerable Antenna for the In-Flight-Connectivity market, and are awaiting the receipt of final regulatory approvals, documentation and other customary closing conditions. Stellar Blu鈥檚 production ramp is progressing very well, and it has already begun delivering antennas to its customers. We are more confident today that Stellar Blu will add between
Key Recent Announcements
- Gilat Receives Approximately
$5 Million in Orders from US Defense Customers - Gilat Received Over
$4 Million Order from the US Department of Defense - Gilat Secures Approximately
$15 Million in Orders from Leading Satellite Operators for GEO, MEO and LEO Constellations - Gilat Satellite Networks Awarded approximately
$4 Million Contract to Provide Connectivity for rural areas in Latin America - Gilat Satellite Networks Receives Multimillion Service Contract from Leading Satellite Operator in APAC region
- Gilat Satellite Networks Awarded Over
$5M in Support of the US Department of Defense - Gilat Secures Over
$12 Million Orders for SkyEdge Platforms from Leading Satellite Operator
Conference Call Details
Gilat鈥檚 management will discuss its third quarter 2024 results and business achievements and participate in a question-and-answer session:
Date: | Wednesday, November 13, 2024 |
Start: | 09:30 AM EST / 16:30 IST |
Dial-in: | US: 1-888-407-2553 |
听 | International: +972-3-918-0609 |
听 | 听 |
A simultaneous webcast of the conference call will be available on the Gilat website at听 and through this link:
The webcast will also be archived for a period of 30 days on the Company鈥檚 website and through the link above.
Non-GAAP Measures
The attached summary unaudited financial statements were prepared in accordance with U.S. Generally Accepted Accounting Principles (GAAP). To supplement the consolidated financial statements presented in accordance with GAAP, the Company presents non-GAAP presentations of gross profit, operating expenses, operating income, income before taxes on income, net income, Adjusted EBITDA, and earnings per share. The adjustments to the Company鈥檚 GAAP results are made with the intent of providing both management and investors with a more complete understanding of the Company鈥檚 underlying operational results, trends, and performance. Non-GAAP financial measures mainly exclude, if and when applicable, the effect of stock-based compensation expenses, amortization of purchased intangibles, lease incentive amortization, other non-recurring expenses, other integration expenses, other operating income, net, and income tax effect on the relevant adjustments.
Adjusted EBITDA is presented to compare the Company鈥檚 performance to that of prior periods and evaluate the Company鈥檚 financial and operating results on a consistent basis from period to period. The Company also believes this measure, when viewed in combination with the Company鈥檚 financial results prepared in accordance with GAAP, provides useful information to investors to evaluate ongoing operating results and trends. Adjusted EBITDA, however, should not be considered as an alternative to operating income or net income for the period and may not be indicative of the historic operating results of the Company; nor is it meant to be predictive of potential future results. Adjusted EBITDA is not a measure of financial performance under GAAP and may not be comparable to other similarly titled measures for other companies. Reconciliation between the Company's net income and adjusted EBITDA is presented in the attached summary financial statements.
Non-GAAP presentations of gross profit, operating expenses, operating income, income before taxes on income, net income, adjusted EBITDA and earnings per share should not be considered in isolation or as a substitute for any of the consolidated statements of operations prepared in accordance with GAAP, or as an indication of Gilat鈥檚 operating performance or liquidity.
About Gilat
Gilat Satellite Networks Ltd. (NASDAQ: GILT, TASE: GILT) is a leading global provider of satellite-based broadband communications. With over 35 years of experience, we create and deliver deep technology solutions for satellite, ground and new space connectivity and provide comprehensive, secure end-to-end solutions and services for mission-critical operations, powered by our innovative technology. We believe in the right of all people to be connected and are united in our resolution to provide communication solutions to all reaches of the world.
Our portfolio includes a diverse offering to deliver high value solutions for multiple orbit constellations with very high throughput satellites (VHTS) and software defined satellites (SDS). Our offering is comprised of a cloud-based platform and high-performance satellite terminals; high performance Satellite On-the-Move (SOTM) antennas; highly efficient, high-power Solid State Power Amplifiers (SSPA) and Block Upconverters (BUC) and includes integrated ground systems for commercial and defense, field services, network management software, and cybersecurity services.
Gilat鈥檚 comprehensive offering supports multiple applications with a full portfolio of products and tailored solutions to address key applications including broadband access, mobility, cellular backhaul, enterprise, defense, aerospace, broadcast, government, and critical infrastructure clients all while meeting the most stringent service level requirements. For more information, please visit:
Certain statements made herein that are not historical are forward-looking within the meaning of the Private Securities Litigation Reform Act of 1995. The words 鈥渆stimate鈥, 鈥減roject鈥, 鈥渋ntend鈥, 鈥渆xpect鈥, 鈥渂elieve鈥 and similar expressions are intended to identify forward-looking statements. These forward-looking statements involve known and unknown risks and uncertainties. Many factors could cause the actual results, performance or achievements of Gilat to be materially different from any future results, performance or achievements that may be expressed or implied by such forward-looking statements, including, among others, changes in general economic and business conditions, inability to maintain market acceptance to Gilat鈥檚 products, inability to timely develop and introduce new technologies, products and applications, rapid changes in the market for Gilat鈥檚 products, loss of market share and pressure on prices resulting from competition, introduction of competing products by other companies, inability to manage growth and expansion, loss of key OEM partners, inability to attract and retain qualified personnel, inability to protect the Company鈥檚 proprietary technology and risks associated with Gilat鈥檚 international operations and its location in Israel, including those related to the current terrorist attacks by Hamas, and the war and hostilities between Israel and Hamas and Israel and Hezbollah. For additional information regarding these and other risks and uncertainties associated with Gilat鈥檚 business, reference is made to Gilat鈥檚 reports filed from time to time with the Securities and Exchange Commission. We undertake no obligation to update or revise any forward-looking statements for any reason.
Contact:
Gilat Satellite Networks
Hagay Katz, Chief Products and Marketing Officer
Gilat Satellite Networks
Mayrav Sher, Head of Finance and Investor Relations
GILAT SATELLITE NETWORKS LTD. | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | |||||||||
CONSOLIDATED STATEMENTS OF INCOME | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | |||||||||
U.S. dollars in thousands (except share and per share data) | 听 | 听 | 听 | 听 | 听 | 听 | 听 | ||||||||||
听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | ||||||||||
听 | 听 | 听 | 听Nine months ended | 听 | 听Three months ended | ||||||||||||
听 | 听 | 听 | 听September 30, | 听 | 听September 30, | ||||||||||||
听 | 听 | 听 | 听 | 2024 | 听 | 听 | 听 | 2023 | 听 | 听 | 听 | 2024 | 听 | 听 | 听 | 2023 | 听 |
听 | 听 | 听 | Unaudited | 听 | Unaudited | ||||||||||||
听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | ||||||||
Revenues | 听 | $ | 227,320 | 听 | 听 | $ | 190,478 | 听 | 听 | $ | 74,611 | 听 | 听 | $ | 63,927 | 听 | |
Cost of revenues | 听 | 听 | 145,010 | 听 | 听 | 听 | 114,453 | 听 | 听 | 听 | 46,928 | 听 | 听 | 听 | 38,123 | 听 | |
听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | ||||||||
Gross profit | 听 | 听 | 82,310 | 听 | 听 | 听 | 76,025 | 听 | 听 | 听 | 27,683 | 听 | 听 | 听 | 25,804 | 听 | |
听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | ||||||||
Research and development expenses, net | 听 | 听 | 28,028 | 听 | 听 | 听 | 29,549 | 听 | 听 | 听 | 9,481 | 听 | 听 | 听 | 10,546 | 听 | |
Selling and marketing expenses | 听 | 听 | 20,724 | 听 | 听 | 听 | 18,124 | 听 | 听 | 听 | 6,615 | 听 | 听 | 听 | 6,183 | 听 | |
General and administrative expenses | 听 | 听 | 20,676 | 听 | 听 | 听 | 12,903 | 听 | 听 | 听 | 6,162 | 听 | 听 | 听 | 3,748 | 听 | |
Other operating income, net | 听 | 听 | (2,045 | ) | 听 | 听 | (9,757 | ) | 听 | 听 | (1,320 | ) | 听 | 听 | (7,417 | ) | |
听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | ||||||||
Total operating expenses | 听 | 听 | 67,383 | 听 | 听 | 听 | 50,819 | 听 | 听 | 听 | 20,938 | 听 | 听 | 听 | 13,060 | 听 | |
听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | ||||||||
Operating income | 听 | 听 | 14,927 | 听 | 听 | 听 | 25,206 | 听 | 听 | 听 | 6,745 | 听 | 听 | 听 | 12,744 | 听 | |
听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | ||||||||
Financial income (expenses), net | 听 | 听 | 1,441 | 听 | 听 | 听 | (1,087 | ) | 听 | 听 | 662 | 听 | 听 | 听 | (352 | ) | |
听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | ||||||||
Income before taxes on income | 听 | 听 | 16,368 | 听 | 听 | 听 | 24,119 | 听 | 听 | 听 | 7,407 | 听 | 听 | 听 | 12,392 | 听 | |
听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | ||||||||
Taxes on income | 听 | 听 | (3,283 | ) | 听 | 听 | (4,062 | ) | 听 | 听 | (588 | ) | 听 | 听 | (2,240 | ) | |
听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | ||||||||
Net income | 听 | $ | 13,085 | 听 | 听 | $ | 20,057 | 听 | 听 | $ | 6,819 | 听 | 听 | $ | 10,152 | 听 | |
听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | ||||||||
Earnings per share (basic and diluted) | 听 | $ | 0.23 | 听 | 听 | $ | 0.35 | 听 | 听 | $ | 0.12 | 听 | 听 | $ | 0.18 | 听 | |
听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | ||||||||
Weighted average number of shares used in | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | |||||||||
听 | computing earnings per share | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | ||||||||
听 | Basic | 听 | 听 | 57,016,883 | 听 | 听 | 听 | 56,618,407 | 听 | 听 | 听 | 57,017,032 | 听 | 听 | 听 | 56,623,793 | 听 |
听 | Diluted | 听 | 听 | 57,016,883 | 听 | 听 | 听 | 56,623,125 | 听 | 听 | 听 | 57,017,032 | 听 | 听 | 听 | 56,624,966 | 听 |
听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 |
GILAT SATELLITE NETWORKS LTD. | 听 | 听 | 听 | 听 | 听 | 听 | |||||||||||||
RECONCILIATION BETWEEN GAAP AND NON-GAAP CONSOLIDATED STATEMENTS OF INCOME | 听 | 听 | |||||||||||||||||
FOR COMPARATIVE PURPOSES | 听 | 听 | |||||||||||||||||
U.S. dollars in thousands (except share and per share data) | 听 | 听 | |||||||||||||||||
听 | 听 | 听 | |||||||||||||||||
听 | Three months ended | 听 | Three months ended | ||||||||||||||||
听 | September 30, 2024 | 听 | September 30, 2023 | ||||||||||||||||
听 | GAAP | 听 | Adjustments (*) | 听 | Non-GAAP | 听 | GAAP | 听 | Adjustments (*) | 听 | Non-GAAP | ||||||||
听 | Unaudited | 听 | Unaudited | ||||||||||||||||
听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | ||||||||
Gross profit | $ | 27,683 | 听 | $ | 755 | 听 | 听 | $ | 28,438 | 听 | $ | 25,804 | 听 | $ | 108 | 听 | 听 | $ | 25,912 |
Operating expenses | 听 | 20,938 | 听 | 听 | (767 | ) | 听 | 听 | 20,171 | 听 | 听 | 13,060 | 听 | 听 | 6,753 | 听 | 听 | 听 | 19,813 |
Operating income | 听 | 6,745 | 听 | 听 | 1,522 | 听 | 听 | 听 | 8,267 | 听 | 听 | 12,744 | 听 | 听 | (6,645 | ) | 听 | 听 | 6,099 |
Income before taxes on income | 听 | 7,407 | 听 | 听 | 1,522 | 听 | 听 | 听 | 8,929 | 听 | 听 | 12,392 | 听 | 听 | (6,645 | ) | 听 | 听 | 5,747 |
Net income | $ | 6,819 | 听 | $ | 1,325 | 听 | 听 | $ | 8,144 | 听 | $ | 10,152 | 听 | $ | (5,568 | ) | 听 | $ | 4,584 |
听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | ||||||||
Earnings per share (basic and diluted) | $ | 0.12 | 听 | $ | 0.02 | 听 | 听 | $ | 0.14 | 听 | $ | 0.18 | 听 | $ | (0.10 | ) | 听 | $ | 0.08 |
听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | ||||||||
听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | ||||||||
Weighted average number of shares used in | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | ||||||||
computing earnings per share | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | ||||||||
Basic | 听 | 57,017,032 | 听 | 听 | 听 | 听 | 57,017,032 | 听 | 听 | 56,623,793 | 听 | 听 | 听 | 听 | 56,623,793 | ||||
Diluted | 听 | 57,017,032 | 听 | 听 | 听 | 听 | 57,017,032 | 听 | 听 | 56,624,966 | 听 | 听 | 听 | 听 | 56,906,057 | ||||
听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | ||||||||
听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | ||||||||
听(*) Adjustments reflect the effect of stock-based compensation expenses as per ASC 718, amortization of purchased intangibles, other operating income, net,听听听听 | |||||||||||||||||||
听 other integration expenses and income tax effect on such adjustments which is calculated using the relevant effective tax rate.听听听听听听 | |||||||||||||||||||
听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | ||||||||
听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | ||||||||
听 | Three months ended | 听 | 听听Three months ended听 | ||||||||||||||||
听 | September 30, 2024 | 听 | 听 | 听September 30, 2023 | 听 | ||||||||||||||
听 | 听 | 听 | Unaudited | 听 | 听 | 听 | 听 | 听 | Unaudited | 听 | 听 | ||||||||
听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | ||||||||
GAAP net income | 听 | 听 | $ | 6,819 | 听 | 听 | 听 | 听 | 听 | 听 | $ | 10,152 | 听 | 听 | 听 | ||||
听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | ||||||||
Gross profit | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | ||||||||
Stock-based compensation expenses | 听 | 听 | 听 | 85 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 108 | 听 | 听 | 听 | ||||
Amortization of purchased intangibles | 听 | 听 | 听 | 596 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | - | 听 | 听 | 听 | ||||
Other integration expenses | 听 | 听 | 听 | 74 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | - | 听 | 听 | 听 | ||||
听 | 听 | 听 | 听 | 755 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 108 | 听 | 听 | 听 | ||||
Operating expenses | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | ||||||||
Stock-based compensation expenses | 听 | 听 | 听 | 696 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 614 | 听 | 听 | 听 | ||||
Stock-based compensation expenses related to business combination | 听 | 听 | 听 | 1,131 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | - | 听 | 听 | 听 | ||||
Amortization of purchased intangibles | 听 | 听 | 听 | 248 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 50 | 听 | 听 | 听 | ||||
Other operating income, net and other integration expenses | 听 | 听 | 听 | (1,308 | ) | 听 | 听 | 听 | 听 | 听 | 听 | (7,417 | ) | 听 | 听 | ||||
听 | 听 | 听 | 听 | 767 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | (6,753 | ) | 听 | 听 | ||||
听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | ||||||||
Taxes on income | 听 | 听 | 听 | (197 | ) | 听 | 听 | 听 | 听 | 听 | 听 | 1,077 | 听 | 听 | 听 | ||||
听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | ||||||||
Non-GAAP net income | 听 | 听 | $ | 8,144 | 听 | 听 | 听 | 听 | 听 | 听 | $ | 4,584 | 听 | 听 | 听 | ||||
听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 |
GILAT SATELLITE NETWORKS LTD. | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | ||||||||
RECONCILIATION BETWEEN GAAP AND NON-GAAP CONSOLIDATED STATEMENTS OF INCOME | |||||||||||||||||||
FOR COMPARATIVE PURPOSES | 听 | 听 | 听 | 听 | |||||||||||||||
U.S. dollars in thousands (except share and per share data) | 听 | 听 | 听 | 听 | |||||||||||||||
听 | 听 | 听 | 听 | 听 | |||||||||||||||
听 | Nine months ended | 听 | Nine months ended | ||||||||||||||||
听 | September 30, 2024 | 听 | September 30, 2023 | ||||||||||||||||
听 | GAAP | 听 | Adjustments (*) | 听 | Non-GAAP | 听 | GAAP | 听 | Adjustments (*) | 听 | Non-GAAP | ||||||||
听 | Unaudited | 听 | Unaudited | ||||||||||||||||
听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | ||||||||
Gross profit | $ | 82,310 | 听 | $ | 3,098 | 听 | 听 | $ | 85,408 | 听 | $ | 76,025 | 听 | $ | 278 | 听 | 听 | $ | 76,303 |
Operating expenses | 听 | 67,383 | 听 | 听 | (4,180 | ) | 听 | 听 | 63,203 | 听 | 听 | 50,819 | 听 | 听 | 8,049 | 听 | 听 | 听 | 58,868 |
Operating income | 听 | 14,927 | 听 | 听 | 7,278 | 听 | 听 | 听 | 22,205 | 听 | 听 | 25,206 | 听 | 听 | (7,771 | ) | 听 | 听 | 17,435 |
Income before taxes on income | 听 | 16,368 | 听 | 听 | 7,278 | 听 | 听 | 听 | 23,646 | 听 | 听 | 24,119 | 听 | 听 | (7,771 | ) | 听 | 听 | 16,348 |
Net income | $ | 13,085 | 听 | $ | 6,628 | 听 | 听 | $ | 19,713 | 听 | $ | 20,057 | 听 | $ | (6,694 | ) | 听 | $ | 13,363 |
听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | ||||||||
Earnings per share (basic and diluted) | $ | 0.23 | 听 | $ | 0.12 | 听 | 听 | $ | 0.35 | 听 | $ | 0.35 | 听 | $ | (0.11 | ) | 听 | $ | 0.24 |
听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | ||||||||
听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | ||||||||
Weighted average number of shares used in | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | ||||||||
computing earnings per share | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | ||||||||
Basic听 | 听 | 57,016,883 | 听 | 听 | 听 | 听 | 57,016,883 | 听 | 听 | 56,618,407 | 听 | 听 | 听 | 听 | 56,618,407 | ||||
Diluted听 | 听 | 57,016,883 | 听 | 听 | 听 | 听 | 57,047,599 | 听 | 听 | 56,623,125 | 听 | 听 | 听 | 听 | 56,716,822 | ||||
听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | ||||||||
听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | ||||||||
听(*) Adjustments reflect the effect of stock-based compensation expenses as per ASC 718, amortization of purchased intangibles, other operating income, net,听听听听 | |||||||||||||||||||
听听 听 other non-recurring expenses, other integration expenses and income tax effect on such adjustments which is calculated using the relevant effective tax rate.听听听 | |||||||||||||||||||
听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | ||||||||
听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | ||||||||
听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | ||||||||
听 | Nine months ended | 听 | Nine months ended | ||||||||||||||||
听 | September 30, 2024 | 听 | September 30, 2023 | ||||||||||||||||
听 | 听 | 听 | Unaudited | 听 | 听 | 听 | 听 | 听 | Unaudited | 听 | 听 | ||||||||
听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | ||||||||
GAAP net income | 听 | 听 | $ | 13,085 | 听 | 听 | 听 | 听 | 听 | 听 | $ | 20,057 | 听 | 听 | 听 | ||||
听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | ||||||||
Gross profit | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | ||||||||
Stock-based compensation expenses | 听 | 听 | 听 | 385 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 278 | 听 | 听 | 听 | ||||
Amortization of purchased intangibles | 听 | 听 | 听 | 2,023 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | - | 听 | 听 | 听 | ||||
Other non-recurring expenses | 听 | 听 | 听 | 466 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | - | 听 | 听 | 听 | ||||
Other integration expenses | 听 | 听 | 听 | 224 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | - | 听 | 听 | 听 | ||||
听 | 听 | 听 | 听 | 3,098 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 278 | 听 | 听 | 听 | ||||
Operating expenses | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | ||||||||
Stock-based compensation expenses | 听 | 听 | 听 | 2,118 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 1,558 | 听 | 听 | 听 | ||||
Stock-based compensation expenses related to business combination | 听 | 听 | 听 | 3,297 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | - | 听 | 听 | 听 | ||||
Amortization of purchased intangibles | 听 | 听 | 听 | 772 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 150 | 听 | 听 | 听 | ||||
Other operating income, net and other integration expenses | 听 | 听 | 听 | (2,007 | ) | 听 | 听 | 听 | 听 | 听 | 听 | (9,757 | ) | 听 | 听 | ||||
听 | 听 | 听 | 听 | 4,180 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | (8,049 | ) | 听 | 听 | ||||
听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | ||||||||
Taxes on income | 听 | 听 | 听 | (650 | ) | 听 | 听 | 听 | 听 | 听 | 听 | 1,077 | 听 | 听 | 听 | ||||
听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | ||||||||
Non-GAAP net income | 听 | 听 | $ | 19,713 | 听 | 听 | 听 | 听 | 听 | 听 | $ | 13,363 | 听 | 听 | 听 | ||||
听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 |
GILAT SATELLITE NETWORKS LTD. | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | ||||||||
SUPPLEMENTAL INFORMATION | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | ||||||||
U.S. dollars in thousands | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | ||||||||
听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | ||||||||
听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | ||||||||
ADJUSTED EBITDA: | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | ||||||||
听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | ||||||||
听 | 听 | 听Nine months ended | 听 | 听Three months ended | ||||||||||||
听 | 听 | 听September 30, | 听 | 听September 30, | ||||||||||||
听 | 听 | 听 | 2024 | 听 | 听 | 听 | 2023 | 听 | 听 | 听 | 2024 | 听 | 听 | 听 | 2023 | 听 |
听 | 听 | Unaudited | 听 | Unaudited | ||||||||||||
听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | ||||||||
GAAP net income | 听 | $ | 13,085 | 听 | 听 | $ | 20,057 | 听 | 听 | $ | 6,819 | 听 | 听 | $ | 10,152 | 听 |
Adjustments: | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | ||||||||
Financial expenses (income), net | 听 | 听 | (1,441 | ) | 听 | 听 | 1,087 | 听 | 听 | 听 | (662 | ) | 听 | 听 | 352 | 听 |
Taxes on income | 听 | 听 | 3,283 | 听 | 听 | 听 | 4,062 | 听 | 听 | 听 | 588 | 听 | 听 | 听 | 2,240 | 听 |
Stock-based compensation expenses | 听 | 听 | 2,503 | 听 | 听 | 听 | 1,836 | 听 | 听 | 听 | 781 | 听 | 听 | 听 | 722 | 听 |
Stock-based compensation expenses related to business combination | 听 | 听 | 3,297 | 听 | 听 | 听 | - | 听 | 听 | 听 | 1,131 | 听 | 听 | 听 | - | 听 |
Depreciation and amortization (*) | 听 | 听 | 10,709 | 听 | 听 | 听 | 9,765 | 听 | 听 | 听 | 3,266 | 听 | 听 | 听 | 3,430 | 听 |
Other operating income, net | 听 | 听 | (2,045 | ) | 听 | 听 | (9,757 | ) | 听 | 听 | (1,320 | ) | 听 | 听 | (7,417 | ) |
Other non-recurring expenses | 听 | 听 | 466 | 听 | 听 | 听 | - | 听 | 听 | 听 | - | 听 | 听 | 听 | - | 听 |
Other integration expenses | 听 | 听 | 262 | 听 | 听 | 听 | - | 听 | 听 | 听 | 86 | 听 | 听 | 听 | - | 听 |
听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | ||||||||
Adjusted EBITDA | 听 | $ | 30,119 | 听 | 听 | $ | 27,050 | 听 | 听 | $ | 10,689 | 听 | 听 | $ | 9,479 | 听 |
听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | ||||||||
(*) Including amortization of lease incentive | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | ||||||||
听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | ||||||||
SEGMENT REVENUES: | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | ||||||||
听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | ||||||||
听 | 听 | 听Nine months ended | 听 | 听Three months ended | ||||||||||||
听 | 听 | 听September 30, | 听 | 听September 30, | ||||||||||||
听 | 听 | 听 | 2024 | 听 | 听 | 听 | 2023 | 听 | 听 | 听 | 2024 | 听 | 听 | 听 | 2023 | 听 |
听 | 听 | Unaudited | 听 | Unaudited | ||||||||||||
听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | ||||||||
Satellite Networks | 听 | $ | 149,110 | 听 | 听 | $ | 115,010 | 听 | 听 | $ | 51,732 | 听 | 听 | $ | 40,737 | 听 |
Integrated Solutions | 听 | 听 | 37,668 | 听 | 听 | 听 | 36,630 | 听 | 听 | 听 | 13,049 | 听 | 听 | 听 | 11,011 | 听 |
Network Infrastructure and Services | 听 | 听 | 40,542 | 听 | 听 | 听 | 38,838 | 听 | 听 | 听 | 9,830 | 听 | 听 | 听 | 12,179 | 听 |
听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | ||||||||
Total revenues | 听 | $ | 227,320 | 听 | 听 | $ | 190,478 | 听 | 听 | $ | 74,611 | 听 | 听 | $ | 63,927 | 听 |
听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 |
听 | 听 | 听 | 听 | 听 | ||||
GILAT SATELLITE NETWORKS LTD. | 听 | 听 | 听 | 听 | ||||
CONSOLIDATED BALANCE SHEETS | 听 | 听 | 听 | 听 | ||||
U.S. dollars in thousands | 听 | 听 | 听 | 听 | ||||
听 | 听 | 听 | 听 | 听 | ||||
听 | 听 | September 30, | 听 | December 31, | ||||
听 | 听 | 听 | 2024 | 听 | 听 | 听 | 2023 | 听 |
听 | 听 | Unaudited | 听 | Audited | ||||
听 | 听 | 听 | 听 | 听 | ||||
ASSETS | 听 | 听 | 听 | 听 | ||||
听 | 听 | 听 | 听 | 听 | ||||
CURRENT ASSETS: | 听 | 听 | 听 | 听 | ||||
Cash and cash equivalents | 听 | $ | 109,554 | 听 | 听 | $ | 103,961 | 听 |
Restricted cash | 听 | 听 | 1,192 | 听 | 听 | 听 | 736 | 听 |
Trade receivables, net | 听 | 听 | 51,506 | 听 | 听 | 听 | 44,725 | 听 |
Contract assets | 听 | 听 | 32,010 | 听 | 听 | 听 | 28,327 | 听 |
Inventories | 听 | 听 | 39,892 | 听 | 听 | 听 | 38,525 | 听 |
Other current assets | 听 | 听 | 23,304 | 听 | 听 | 听 | 24,299 | 听 |
听 | 听 | 听 | 听 | 听 | ||||
Total current assets | 听 | 听 | 257,458 | 听 | 听 | 听 | 240,573 | 听 |
听 | 听 | 听 | 听 | 听 | ||||
LONG-TERM ASSETS: | 听 | 听 | 听 | 听 | ||||
Restricted cash | 听 | 听 | 13 | 听 | 听 | 听 | 54 | 听 |
Long-term contract assets | 听 | 听 | 8,587 | 听 | 听 | 听 | 9,283 | 听 |
Severance pay funds | 听 | 听 | 5,764 | 听 | 听 | 听 | 5,737 | 听 |
Deferred taxes | 听 | 听 | 9,948 | 听 | 听 | 听 | 11,484 | 听 |
Operating lease right-of-use assets | 听 | 听 | 4,427 | 听 | 听 | 听 | 5,105 | 听 |
Other long-term assets | 听 | 听 | 8,177 | 听 | 听 | 听 | 9,544 | 听 |
听 | 听 | 听 | 听 | 听 | ||||
Total long-term assets | 听 | 听 | 36,916 | 听 | 听 | 听 | 41,207 | 听 |
听 | 听 | 听 | 听 | 听 | ||||
PROPERTY AND EQUIPMENT, NET | 听 | 听 | 70,607 | 听 | 听 | 听 | 74,315 | 听 |
听 | 听 | 听 | 听 | 听 | ||||
INTANGIBLE ASSETS, NET | 听 | 听 | 13,463 | 听 | 听 | 听 | 16,051 | 听 |
听 | 听 | 听 | 听 | 听 | ||||
GOODWILL | 听 | 听 | 54,740 | 听 | 听 | 听 | 54,740 | 听 |
听 | 听 | 听 | 听 | 听 | ||||
TOTAL ASSETS | 听 | $ | 433,184 | 听 | 听 | $ | 426,886 | 听 |
听 | 听 | 听 | 听 | 听 | ||||
LIABILITIES AND SHAREHOLDERS' EQUITY | 听 | 听 | 听 | 听 | ||||
听 | 听 | 听 | 听 | 听 | ||||
CURRENT LIABILITIES: | 听 | 听 | 听 | 听 | ||||
Short-term debt | 听 | $ | 2,727 | 听 | 听 | $ | 7,453 | 听 |
Trade payables | 听 | 听 | 19,134 | 听 | 听 | 听 | 13,873 | 听 |
Accrued expenses | 听 | 听 | 53,477 | 听 | 听 | 听 | 51,906 | 听 |
Advances from customers and deferred revenues | 听 | 听 | 22,672 | 听 | 听 | 听 | 34,495 | 听 |
Operating lease liabilities | 听 | 听 | 2,431 | 听 | 听 | 听 | 2,426 | 听 |
Other current liabilities | 听 | 听 | 18,085 | 听 | 听 | 听 | 16,431 | 听 |
听 | 听 | 听 | 听 | 听 | ||||
听听听Total current liabilities | 听 | 听 | 118,526 | 听 | 听 | 听 | 126,584 | 听 |
听 | 听 | 听 | 听 | 听 | ||||
LONG-TERM LIABILITIES: | 听 | 听 | 听 | 听 | ||||
Long-term loan | 听 | 听 | 2,000 | 听 | 听 | 听 | 2,000 | 听 |
Accrued severance pay | 听 | 听 | 6,547 | 听 | 听 | 听 | 6,537 | 听 |
Long-term advances from customers and deferred revenues | 听 | 听 | 759 | 听 | 听 | 听 | 1,139 | 听 |
Operating lease liabilities | 听 | 听 | 2,124 | 听 | 听 | 听 | 3,022 | 听 |
Other long-term liabilities | 听 | 听 | 11,753 | 听 | 听 | 听 | 12,916 | 听 |
听 | 听 | 听 | 听 | 听 | ||||
听 | 听 | 听 | 听 | 听 | ||||
听听听Total long-term liabilities | 听 | 听 | 23,183 | 听 | 听 | 听 | 25,614 | 听 |
听 | 听 | 听 | 听 | 听 | ||||
SHAREHOLDERS' EQUITY: | 听 | 听 | 听 | 听 | ||||
Share capital - ordinary shares of NIS 0.2 par value | 听 | 听 | 2,733 | 听 | 听 | 听 | 2,733 | 听 |
Additional paid-in capital | 听 | 听 | 941,904 | 听 | 听 | 听 | 937,591 | 听 |
Accumulated other comprehensive loss | 听 | 听 | (5,926 | ) | 听 | 听 | (5,315 | ) |
Accumulated deficit | 听 | 听 | (647,236 | ) | 听 | 听 | (660,321 | ) |
听 | 听 | 听 | 听 | 听 | ||||
Total shareholders' equity | 听 | 听 | 291,475 | 听 | 听 | 听 | 274,688 | 听 |
听 | 听 | 听 | 听 | 听 | ||||
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY | $ | 433,184 | 听 | 听 | $ | 426,886 | 听 | |
听 | 听 | 听 | 听 | 听 |
GILAT SATELLITE NETWORKS LTD. | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | ||||||||
CONSOLIDATED STATEMENTS OF CASH FLOWS | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | ||||||||
U.S. dollars in thousands | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | ||||||||
听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | ||||||||
听 | 听 | 听Nine months ended | 听 | 听Three months ended | ||||||||||||
听 | 听 | 听September 30, | 听 | 听September 30, | ||||||||||||
听 | 听 | 听 | 2024 | 听 | 听 | 听 | 2023 | 听 | 听 | 听 | 2024 | 听 | 听 | 听 | 2023 | 听 |
听 | 听 | Unaudited | 听 | Unaudited | ||||||||||||
Cash flows from operating activities: | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | ||||||||
Net income | 听 | $ | 13,085 | 听 | 听 | $ | 20,057 | 听 | 听 | $ | 6,819 | 听 | 听 | $ | 10,152 | 听 |
Adjustments required to reconcile net income to net cash provided by operating activities: | 听 | 听 | 听 | 听 | 听 | 听 | 听 | |||||||||
Depreciation and amortization | 听 | 听 | 10,542 | 听 | 听 | 听 | 9,597 | 听 | 听 | 听 | 3,209 | 听 | 听 | 听 | 3,375 | 听 |
Capital gain from sale of property | 听 | 听 | - | 听 | 听 | 听 | (2,084 | ) | 听 | 听 | - | 听 | 听 | 听 | (2,084 | ) |
Stock-based compensation *) | 听 | 听 | 5,800 | 听 | 听 | 听 | 1,836 | 听 | 听 | 听 | 1,912 | 听 | 听 | 听 | 722 | 听 |
Accrued severance pay, net | 听 | 听 | (17 | ) | 听 | 听 | 155 | 听 | 听 | 听 | (77 | ) | 听 | 听 | (41 | ) |
Deferred taxes, net | 听 | 听 | 1,536 | 听 | 听 | 听 | 3,865 | 听 | 听 | 听 | (188 | ) | 听 | 听 | 2,045 | 听 |
Decrease (increase) in trade receivables, net | 听 | 听 | (7,019 | ) | 听 | 听 | 3,887 | 听 | 听 | 听 | 10,715 | 听 | 听 | 听 | (5,511 | ) |
Decrease (increase) in contract assets | 听 | 听 | (2,987 | ) | 听 | 听 | 6,110 | 听 | 听 | 听 | (5,969 | ) | 听 | 听 | (2,268 | ) |
Decrease (increase) in other assets and other adjustments (including short-term, long-term | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | ||||||||
听听听听and effect of exchange rate changes on cash and cash equivalents) | 听 | 听 | 3,071 | 听 | 听 | 听 | 3,598 | 听 | 听 | 听 | (2,441 | ) | 听 | 听 | 3,355 | 听 |
Decrease (increase) in inventories, net | 听 | 听 | (2,472 | ) | 听 | 听 | (6,185 | ) | 听 | 听 | (3,446 | ) | 听 | 听 | 1,710 | 听 |
Increase (decrease) in trade payables | 听 | 听 | 5,080 | 听 | 听 | 听 | (5,321 | ) | 听 | 听 | 1,501 | 听 | 听 | 听 | (1,081 | ) |
Increase (decrease) in accrued expenses | 听 | 听 | 2,675 | 听 | 听 | 听 | (2,782 | ) | 听 | 听 | 4,904 | 听 | 听 | 听 | 2,257 | 听 |
Increase (decrease) in advances from customers and deferred revenues | 听 | 听 | (12,162 | ) | 听 | 听 | 2,646 | 听 | 听 | 听 | (2,676 | ) | 听 | 听 | (478 | ) |
Increase (decrease) in other liabilities | 听 | 听 | (1,745 | ) | 听 | 听 | (13,392 | ) | 听 | 听 | 432 | 听 | 听 | 听 | 1,617 | 听 |
Net cash provided by operating activities | 听 | 听 | 15,387 | 听 | 听 | 听 | 21,987 | 听 | 听 | 听 | 14,695 | 听 | 听 | 听 | 13,770 | 听 |
听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | ||||||||
Cash flows from investing activities: | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | ||||||||
Purchase of property and equipment | 听 | 听 | (4,095 | ) | 听 | 听 | (8,656 | ) | 听 | 听 | (1,445 | ) | 听 | 听 | (2,100 | ) |
Receipts from sale of property | 听 | 听 | - | 听 | 听 | 听 | 2,168 | 听 | 听 | 听 | - | 听 | 听 | 听 | 2,168 | 听 |
Net cash provided by (used in) investing activities | 听 | 听 | (4,095 | ) | 听 | 听 | (6,488 | ) | 听 | 听 | (1,445 | ) | 听 | 听 | 68 | 听 |
听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | ||||||||
Cash flows from financing activities: | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | ||||||||
Repayment of credit facility, net | 听 | 听 | (7,453 | ) | 听 | 听 | - | 听 | 听 | 听 | - | 听 | 听 | 听 | - | 听 |
Repayments of short-term debts | 听 | 听 | (4,043 | ) | 听 | 听 | - | 听 | 听 | 听 | (2,703 | ) | 听 | 听 | - | 听 |
Proceeds from short-term debts | 听 | 听 | 6,770 | 听 | 听 | 听 | - | 听 | 听 | 听 | 5,301 | 听 | 听 | 听 | - | 听 |
Net cash provided by (used in) financing activities | 听 | 听 | (4,726 | ) | 听 | 听 | - | 听 | 听 | 听 | 2,598 | 听 | 听 | 听 | - | 听 |
听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | ||||||||
Effect of exchange rate changes on cash, cash equivalents and restricted cash | 听 | 听 | (558 | ) | 听 | 听 | (2,351 | ) | 听 | 听 | 160 | 听 | 听 | 听 | (1,341 | ) |
听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | ||||||||
Increase in cash, cash equivalents and restricted cash | 听 | 听 | 6,008 | 听 | 听 | 听 | 13,148 | 听 | 听 | 听 | 16,008 | 听 | 听 | 听 | 12,497 | 听 |
听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | ||||||||
Cash, cash equivalents and restricted cash at the beginning of the period | 听 | 听 | 104,751 | 听 | 听 | 听 | 87,145 | 听 | 听 | 听 | 94,751 | 听 | 听 | 听 | 87,796 | 听 |
听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | ||||||||
Cash, cash equivalents and restricted cash at the end of the period | 听 | $ | 110,759 | 听 | 听 | $ | 100,293 | 听 | 听 | $ | 110,759 | 听 | 听 | $ | 100,293 | 听 |
听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | ||||||||
*) Stock-based compensation including expenses related to business combination in the amounts of | ||||||||||||||||
听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 |
FAQ
What was Gilat's (GILT) revenue growth in Q3 2024?
What is Gilat's (GILT) revenue guidance for 2024?
How did Gilat's (GILT) GAAP operating income change in Q3 2024?