STOCK TITAN

SB Financial Group Announces Fourth Quarter 2022 Results

Rhea-AI Impact
(Neutral)
Rhea-AI Sentiment
(Neutral)
Tags
Rhea-AI Summary

SB Financial Group (NASDAQ: SBFG) reported its fourth quarter and full-year earnings for 2022, showing a net income of $3.5 million, a 6% increase year-over-year, with a diluted EPS of $0.50. However, annual net income decreased by 31.5% to $12.5 million compared to $18.3 million in 2021, resulting in an EPS decline of 30.9%. Total loans increased by $141.4 million, or 17.2%, while total deposits dropped by 2.4%. Noninterest income plummeted, impacted by lower mortgage activity.

Despite challenges, the company's asset quality remained solid, with nonperforming assets at 38 basis points.

Positive
  • Net income of $3.5 million increased by 6% year-over-year.
  • Loan growth of $36.8 million, or 15.9% annualized, in the fourth quarter.
  • Solid asset quality with nonperforming assets at 38 basis points.
  • Net interest income grew by 20.1% year-over-year.
Negative
  • Annual net income decreased by 31.5% to $12.5 million.
  • Diluted EPS fell by 30.9% compared to the previous year.
  • Noninterest income decreased by 44% from the prior year due to lower mortgage volume.

DEFIANCE, Ohio, Jan. 26, 2023 (GLOBE NEWSWIRE) -- SB Financial Group, Inc. (NASDAQ: SBFG) (“SB Financial” or the “Company”), a diversified financial services company providing full-service community banking, mortgage banking, wealth management, private client and title insurance services today reported earnings for the fourth quarter and twelve months ended December 31, 2022.

Fourth quarter 2022 highlights:

  • Net income of $3.5 million increased six percent compared to the prior year with diluted earnings per share (“EPS”) of $0.50
  • Noninterest expense of $10.3 million declined 11.2 percent from the prior year
  • Loan growth of $36.8 million from the linked quarter, or 15.9 percent annualized
  • Solid asset quality with nonperforming assets at 38 basis points

Twelve months ended December 31, 2022, highlights over the prior-year include:

  • Net income of $12.5 million and diluted EPS of $1.77, compared to $18.3 million, or $2.56 per share or a 30.9 percent decrease
  • Loans, increased $141.4 million, or 17.2 percent from the prior year, excluding Paycheck Protection Program (“PPP”) loans,
  • Deposits decreased by $26.4 million, or 2.4 percent to $1.09 billion
  • Mortgage origination volume of $312.6 million and a servicing portfolio of $1.35 billion
  • Net recoveries on loans for the year of $13,000
HighlightsThree Months EndedTwelve Months Ended
($ in thousands, except per share & ratios)Dec. 2022Dec. 2021% ChangeDec. 2022Dec. 2021% Change
Operating revenue$14,613$15,667-6.7%$57,630$68,581-16.0%
Interest income12,93710,00329.3%44,56941,9046.4%
Interest expense2,037925120.2%5,1704,02028.6%
Net interest income10,9009,07820.1%39,39937,8844.0%
Provision for loan losses--0.0%-1,050-100.0%
Noninterest income3,7136,589-43.6%18,23130,697-40.6%
Noninterest expense10,26911,567-11.2%42,31444,808-5.6%
Net income3,5333,3326.0%12,52118,277-31.5%
Earnings per diluted share0.500.492.0%1.772.56-30.9%
Return on average assets1.08%0.99%9.1%0.95%1.38%-31.2%
Return on average equity12.17%9.21%32.1%9.86%12.67%-22.2%

“In the fourth quarter of 2022 loan growth was strong with balances growing $37 million, or 4.0 percent from the third quarter of 2022,” said Mark A. Klein, Chairman, President, and CEO of SB Financial. “And when we compare our growth to the prior year, organic loan growth was up $139.4 million or 16.9 percent. We continued to realize margin expansion as the pace of rate increases of our asset sensitive balance sheet provided greater expansion of interest income than the increased cost of funding, even as deposits repriced.”

RESULTS OF OPERATIONS

Consolidated Revenue

Total operating revenue, consisting of net interest income and noninterest income, was up 1.0% from the linked quarter but down 6.7 percent from the fourth quarter of 2021. Operating revenue was negatively impacted by the decline in mortgage banking revenue.

  • Net interest income was up 4.5 percent from the linked quarter and up 20.1 percent from the year ago quarter.
  • Net interest margin on a fully taxable equivalent basis (FTE) was up from both the linked and year-ago quarters by 15 and 72 basis points, respectively, primarily from the shift in mix of our balance sheet with cash and securities reallocated to the loan portfolio. Net of PPP, net interest margin was higher by 86 basis points compared to the prior year.
  • Noninterest income was down 8 percent from the linked quarter and 44 percent from the year ago quarter, respectively, due to lower mortgage volume and OMSR recapture.

Mortgage Loan Business

Mortgage loan originations for the fourth quarter of 2022 were $51.2 million, down $75.4 million, or 59.6 percent, from the year-ago quarter; likewise, total sales of originated loans were $23.6 million, down $87.0 million, or 78.7 percent. For the full year of 2022, SB Financial had total volume of $312.6 million, of which $250.2 million (80 percent) was new purchase/construction lending, $41.0 million was external refinance (13 percent), and the remaining $21.4 million (7 percent) was internal refinance.

Net mortgage banking revenue, consisting of gains on the sale of mortgage loans and net loan servicing fees, was $1.2 million for the fourth quarter of 2022, compared to $3.8 million for the year-ago quarter. The mortgage servicing valuation adjustment for the fourth quarter of 2022 was a positive $0.1 million, compared to a positive adjustment of $0.6 million for the fourth quarter of 2021. For all of 2022, the recapture of servicing rights was $1.3 million compared to a recapture of $3.4 million for the prior year. The aggregate servicing valuation impairment was $0.2 million at the end of the fourth quarter of 2022. The servicing portfolio at December 31, 2022, was $1.35 billion, which was flat to the prior year.

Mr. Klein noted, “Refinance activity for 2022 declined significantly to just 20 percent compared to 49 percent in the prior year. Our continued success in this key business line will hinge not only on the overall rate environment but our ability to attract high-producers in our expansion markets as well.”

Mortgage Banking
($ in thousands)Dec. 2022Sep. 2022Jun. 2022Mar. 2022Dec. 2021Annual Growth
Mortgage originations$51,219$68,557$95,454$97,394$126,611$(75,392)
Mortgage sales23,59039,17649,91572,154110,543(86,953)
Mortgage servicing portfolio1,352,0161,362,6661,369,7321,375,5541,362,962(10,946)
Mortgage servicing rights13,50313,47313,40813,13512,0341,469
Mortgage servicing revenue
Loan servicing fees8518588638618501
OMSR amortization(310)(396)(496)(547)(807)497
Net administrative fees54146236731443498
OMSR valuation adjustment8665239890581(495)
Net loan servicing fees6275276061,2046243
Gain on sale of mortgages5508761,1961,6763,194(2,644)
Mortgage banking revenue, net$ 1,177 $ 1,403 $ 1,802 $ 2,880 $ 3,818 $ (2,641)

Noninterest Income and Noninterest Expense

Noninterest income declined for the fourth quarter, from the linked quarter and year over year. Gain-on-sale yields on mortgage loans were down significantly from the prior year and the total sales were down nearly $87 million. Wealth management revenue was down from both the prior year and linked quarter due to market declines. New sales in the wealth division were insufficient to overcome closed accounts and client distributions during 2022.

For the fourth quarter of 2022, noninterest expense of $10.3 million was down $1.3 million or 11.2 percent compared to the prior year quarter. We continue to have positive variance from our commission-based originators and medical costs eased a bit in the quarter. We continue to make headcount reductions and staffing realignment as retail transactions declined in several markets due to the continuing level of adoption of digital banking initiatives.

Mr. Klein stated, “We are committed to reducing our operating expenses to reflect not only the reduced revenue in residential mortgage lending but also, as economic expansion and contraction, dictates. Inflation concerns remain top of mind as we work to ensure our growth strategies deliver positive operating leverage.”

Noninterest Income / Noninterest Expense
($ in thousands, except ratios)Dec. 2022Sep. 2022Jun. 2022Mar. 2022Dec. 2021Annual Growth
Noninterest Income (NII)$3,713$4,043$4,673$5,802$6,589$(2,876)
NII / Total Revenue25.4%27.9%32.8%40.6%42.1%-16.7%
NII / Average Assets1.1%1.2%1.4%1.7%2.0%-0.9%
Total Revenue Growth-6.7%-13.2%-9.1%-46.9%-13.7%7.0%
Noninterest Expense (NIE)$10,269$10,384$10,802$10,859$11,567$(1,298)
Efficiency Ratio70.2%71.6%75.6%75.9%73.7%-3.5%
NIE / Average Assets3.1%3.2%3.3%3.2%3.5%-0.4%
Net Noninterest Expense/Avg. Assets-2.0%-2.0%-1.9%-1.5%-1.5%-0.5%
Total Expense Growth-11.2%-7.7%-2.5%-0.5%8.3%-19.5%

Balance Sheet

Total assets as of December 31, 2022, were $1.3 billion, or up 0.4 percent from the year ago quarter primarily due to the increase in the loan portfolio and partially offset by declines in cash and investments. Total shareholders’ equity as of December 31, 2022, was $118.4 million, down 18.3 percent from a year ago due to the valuation adjustment on the Company’s bond portfolio, which has regressed by $30.3 million. Excluding the impact of the valuation adjustment, equity increased $7.5 million or 5.2 percent. SB Financial bought back 317,000 shares of our stock during 2022 at an average price of $18.43 or 124.5 percent of tangible book value per share.

The investment portfolio of $238.8 million, represented 17.9 percent of assets at December 31, 2022, and was down $24.5 million or 9.3 percent from the year-ago period.

Total loans held for investment were $962.1 million at December 31, 2022, up $139.4 million, or 16.9 percent, from December 31, 2021.

Deposit balances of $1.09 billion at December 31, 2022, decreased by $30 million, or 2.4 percent, since December 31, 2021. Deposits have stabilized since mid-year as we have been aggressively pursuing deposit clients throughout our footprint; albeit at a higher marginal cost.

Mr. Klein continued, “Clearly, another quarter of strong loan growth was achieved even as rates continued to climb higher; loan yields are up by 78 basis points adjusted for PPP. Pressure to fund that growth increased with deposit balances rising at a slower pace; our average cost of deposits increased 30 basis points from the prior year quarter. Asset quality was stellar again this year, as we recorded net recoveries for all of 2022; our second consecutive year of this achievement.”

Loan Balances
($ in thousands, except ratios)Dec. 2022Sep. 2022Jun. 2022Mar. 2022Dec. 2021Annual Growth
Commercial$128,534$128,565$127,711$124,857$122,373$6,161
% of Total13.4%13.9%14.3%14.7%14.9%5.0%
Commercial RE412,636404,710404,260400,101381,38731,249
% of Total42.9%43.7%45.1%47.0%46.4%8.2%
Agriculture64,38860,52260,58655,74157,4736,915
% of Total6.7%6.5%6.8%6.6%7.0%12.0%
Residential RE291,512267,135241,614214,015206,32485,188
% of Total30.3%28.9%27.0%25.2%25.1%41.3%
Consumer & Other65,00564,31761,44055,95755,1579,848
% of Total6.8%7.0%6.9%6.6%6.7%17.9%
Total Loans$ 962,075 $ 925,249 $ 895,611 $ 850,671 $ 822,714 $ 139,361
Total Growth Percentage16.9%
Deposit Balances
($ in thousands, except ratios)Dec. 2022Sep. 2022Jun. 2022Mar. 2022Dec. 2021Annual Growth
Non-Int DDA$256,799$250,791$239,676$252,273$247,044$9,755
% of Total23.6%23.1%22.4%22.2%22.2%3.9%
Interest DDA191,719199,523198,286211,152195,464(3,745)
% of Total17.6%18.4%18.5%18.6%17.6%-1.9%
Savings191,272201,402215,285236,394237,571(46,299)
% of Total17.6%18.5%20.1%20.8%21.3%-19.5%
Money Market255,995258,975276,274289,699276,462(20,467)
% of Total23.6%23.8%25.8%25.5%24.8%-7.4%
Time Deposits190,880175,202142,258148,553156,50434,376
% of Total17.6%16.1%13.3%13.1%14.1%22.0%
Total Deposits$ 1,086,665 $ 1,085,893 $ 1,071,779 $ 1,138,071 $ 1,113,045 $ (26,380)
Total Growth Percentage-2.4%

Asset Quality

SB Financial reported nonperforming assets of $5.1 million as of December 31, 2022, down $1.4 million or 21.1 percent from the year-ago quarter. The Company had small charge-offs in the quarter, but for the full year, the Company had $13,000 in net recoveries. The coverage ratio of problem loans to the loan loss allowance was at 318.6 percent at December 31, 2022.

Nonperforming Assets
($ in thousands, except ratios)Dec. 2022Sep. 2022Jun. 2022Mar. 2022Dec. 2021Annual Change
Commercial & Agriculture$114$114$140$142$143$(29)
% of Total Com./Ag. loans0.06%0.06%0.07%0.08%0.08%-20.3%
Commercial RE210223359544554(344)
% of Total CRE loans0.05%0.06%0.09%0.14%0.15%-62.1%
Residential RE2,9673,1293,1763,1982,484483
% of Total Res. RE loans1.02%1.17%1.31%1.49%1.20%19.4%
Consumer & Other391280323409471(80)
% of Total Con./Oth. loans0.60%0.44%0.53%0.73%0.85%-17.0%
Total Nonaccruing Loans3,6823,7463,9984,2933,65230
% of Total loans0.38%0.40%0.45%0.50%0.44%0.8%
Accruing Restructured Loans654668683762725(71)
Total Change (%)-9.8%
Total Nonaccruing & Restructured Loans4,3364,4144,6815,0554,377(41)
% of Total loans0.45%0.48%0.52%0.59%0.53%-0.9%
Foreclosed Assets and Other Assets7777567305272,104(1,327)
Total Change (%)-63.1%
Total Nonperforming Assets$5,113$5,170$5,411$5,582$6,481$(1,368)
% of Total assets0.38%0.40%0.42%0.42%0.49%-21.1%

Webcast and Conference Call

The Company will hold the fourth quarter 2022 earnings conference call and webcast on January 27, 2023, at 11:00 a.m. EDT. Interested parties may access the conference call by dialing 1-888-338-9469. The webcast can be accessed at . An audio replay of the call will be available on the Company’s website.

About SB Financial Group

Headquartered in Defiance, Ohio, SB Financial is a diversified financial services holding company for the State Bank & Trust Company (State Bank) and SBFG Title, LLC dba Peak Title (Peak Title). State Bank provides a full range of financial services for consumers and small businesses, including wealth management, private client services, mortgage banking and commercial and agricultural lending, operating through a total of 23 offices; 22 in nine Ohio counties and one in Fort Wayne, Indiana, and 24 full-service ATMs. State Bank has six loan production offices located throughout the Tri-State region of Ohio, Indiana and Michigan. Peak Title provides title insurance and title opinions throughout the Tri-State region. SB Financial’s common stock is listed on the NASDAQ Capital Market with the ticker symbol “SBFG”.

In April 2022, SB Financial was named to the Keefe, Bruyette & Woods, Inc. “Bank Honor Roll” of superior performers that consistently reported increases in earnings per share over the last decade. The honor roll review determined that just 17 banks in the U.S., including SB Financial, or five percent of all banks screened, qualified for inclusion.

Forward-Looking Statements

Certain statements within this document, which are not statements of historical fact, constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements involve risks and uncertainties and actual results may differ materially from those predicted by the forward-looking statements. These risks and uncertainties include, but are not limited to, the duration and scope of the COVID-19 outbreak in the United States and the market areas in which SB Financial and its subsidiaries operate, including the impact to the state and local economies of prolonged shelter in place orders and the pandemic generally, risks and uncertainties inherent in the national and regional banking industry, changes in economic conditions in the market areas in which SB Financial and its subsidiaries operate, changes in policies by regulatory agencies, changes in accounting standards and policies, changes in tax laws, fluctuations in interest rates, demand for loans in the market areas in SB Financial and its subsidiaries operate, increases in FDIC insurance premiums, changes in the competitive environment, losses of significant customers, geopolitical events, the loss of key personnel and other risks identified in SB Financial’s Annual Report on Form 10-K and documents subsequently filed by SB Financial with the Securities and Exchange Commission. Forward-looking statements speak only as of the date on which they are made, and SB Financial undertakes no obligation to update any forward-looking statement to reflect events or circumstances after the date on which the statement is made, except as required by law. All subsequent written and oral forward-looking statements attributable to SB Financial or any person acting on its behalf are qualified by these cautionary statements.

Non-GAAP Financial Measures

This press release contains financial information determined by methods other than in accordance with U.S. generally accepted accounting principles (“GAAP”). Non-GAAP financial measures, specifically pre-tax, pre-provision income, tangible common equity, tangible assets, tangible book value per common share, tangible common equity to tangible assets, return on average tangible common equity, total interest income – FTE, net interest income – FTE and net interest margin – FTE are used by the Company’s management to measure the strength of its capital and analyze profitability, including its ability to generate earnings on tangible capital invested by its shareholders. In addition, the Company excludes the non-GAAP items of OMSR impairment and merger related costs from net income to report an adjusted net income level. Although management believes these non-GAAP measures are useful to investors by providing a greater understanding of its business, they should not be considered a substitute for financial measures determined in accordance with GAAP, nor are they necessarily comparable to non-GAAP performance measures that may be presented by other companies.

Investor Contact Information:
Mark A. Klein
Chairman, President and
Chief Executive Officer
Mark.Klein@YourStateBank.com

Anthony V. Cosentino
Executive Vice President and
Chief Financial Officer
Tony.Cosentino@YourStateBank.com


SB FINANCIAL GROUP, INC.
CONSOLIDATED BALANCE SHEETS - (Unaudited)
DecemberSeptemberJuneMarchDecember
($ in thousands)20222022202220222021
ASSETS
Cash and due from banks$27,817$27,934$29,567$130,003$149,511
Interest bearing time deposits2,1312,1341,6911,8942,643
Available-for-sale securities238,780243,233266,162265,311263,259
Loans held for sale2,0732,9794,2424,7377,472
Loans, net of unearned income962,075925,249895,611850,671822,714
Allowance for loan losses(13,818)(13,824)(13,801)(13,804)(13,805)
Premises and equipment, net22,82922,84223,12223,03923,212
Federal Reserve and FHLB Stock, at cost6,3265,2305,3035,3035,303
Foreclosed assets and other assets7777567305272,104
Interest receivable4,0913,5563,2562,8152,920
Goodwill23,23923,23923,23923,23923,191
Cash value of life insurance28,87028,71328,55617,93217,867
Mortgage servicing rights13,50313,47313,40813,13512,034
Other assets16,94017,86312,88610,32812,429
Total assets$1,335,633$1,303,377$1,293,972$1,335,130$1,330,854
LIABILITIES AND SHAREHOLDERS' EQUITY
Deposits
Non interest bearing demand$256,799$250,791$239,676$252,273$247,044
Interest bearing demand191,719199,523198,286211,152195,464
Savings191,272201,402215,285236,394237,571
Money market255,995258,975276,274289,699276,462
Time deposits190,880175,202142,258148,553156,504
Total deposits1,086,6651,085,8931,071,7791,138,0711,113,045
Short-term borrowings14,92319,75430,77219,03515,320
Federal Home Loan Bank advances60,00035,00025,0005,5005,500
Trust preferred securities10,31010,31010,31010,31010,310
Subordinated debt net of issuance costs19,59419,58219,57019,55819,546
Interest payable769623307536299
Other liabilities24,94417,58711,6789,48321,905
Total liabilities1,217,2051,188,7491,169,4161,202,4931,185,925
Shareholders' Equity
Common stock61,31961,31961,31961,31954,463
Additional paid-in capital15,08715,00015,06914,87214,944
Retained earnings101,96699,30996,80994,83399,716
Accumulated other comprehensive income (loss)(32,120)(33,426)(22,210)(13,659)(1,845)
Treasury stock(27,824)(27,574)(26,431)(24,728)(22,349)
Total shareholders' equity118,428114,628124,556132,637144,929
Total liabilities and shareholders' equity$1,335,633$1,303,377$1,293,972$1,335,130$1,330,854


SB FINANCIAL GROUP, INC.
CONSOLIDATED STATEMENTS OF INCOME - (Unaudited)
($ in thousands, except per share & ratios)At and for the Three Months EndedTwelve Months Ended
DecemberSeptemberJuneMarchDecemberDecemberDecember
Interest income2022202220222022202120222021
Loans
Taxable$11,222$10,084$8,880$8,052$8,889$38,238$37,959
Tax exempt10992736159335206
Securities
Taxable1,5591,5361,4691,2359695,7983,386
Tax exempt4752524786198353
Total interest income12,93711,76410,4749,39510,00344,56941,904
Interest expense
Deposits1,4408525676186403,4773,129
Repurchase agreements & other78111373942
Federal Home Loan Bank advances258180383941515188
Trust preferred securities13899715349361199
Subordinated debt194195194195188778462
Total interest expense2,0371,3348819189255,1704,020
Net interest income10,90010,4309,5938,4779,07839,39937,884
Provision for loan losses------1,050
Net interest income after provision for loan losses10,90010,4309,5938,4779,07839,39936,834
Noninterest income
Wealth management fees9079309369559883,7283,814
Customer service fees8808448607948273,3783,217
Gain on sale of mtg. loans & OMSR5508761,1961,6763,1944,29817,255
Mortgage loan servicing fees, net6275276061,2046242,9642,940
Gain on sale of non-mortgage loans10512516716944566158
Title insurance revenue4544766976025282,2292,089
Gain (loss) on sale of assets18(12)-551612
Other1722772113473831,0071,222
Total noninterest income3,7134,0434,6735,8026,58918,23130,697
Noninterest expense
Salaries and employee benefits5,6775,8586,4186,1896,64824,14226,838
Net occupancy expense7637697197428462,9933,048
Equipment expense1,0179188278548993,6163,281
Data processing fees6276646435767212,5102,579
Professional fees7387667609508723,2143,027
Marketing expense258200222231228911784
Telephone and communication expense124134105111148474581
Postage and delivery expense12175110116106422414
State, local and other taxes2772502772782881,0821,175
Employee expense157145175136163613663
Other expenses5106055466766482,3372,418
Total noninterest expense10,26910,38410,80210,85911,56742,31444,808
Income before income tax expense4,3444,0883,4643,4204,10015,31522,723
Income tax expense8117466306077682,7944,446
Net income $3,533$3,342$2,834$2,813$3,332$12,521$18,277
Common share data:
Basic earnings per common share$0.51$0.48$0.40$0.40$0.49$1.79$2.58
Diluted earnings per common share$0.50$0.47$0.40$0.40$0.49$1.77$2.56
Average shares outstanding (in thousands):
Basic:6,9456,9687,0757,0356,9067,0057,083
Diluted:7,0217,0337,1497,1006,9707,0787,130


SB FINANCIAL GROUP, INC.
CONSOLIDATED FINANCIAL HIGHLIGHTS - (Unaudited)
($ in thousands, except per share & ratios)At and for the Three Months EndedTwelve Months Ended
DecemberSeptemberJuneMarchDecemberDecemberDecember
SUMMARY OF OPERATIONS2022202220222022202120222021
Net interest income$10,900$10,430$9,593$8,477$9,078$39,399$37,884
Tax-equivalent adjustment4138332939142149
Tax-equivalent net interest income10,94110,4689,6268,5069,11739,54138,033
Provision for loan loss------1,050
Noninterest income3,7134,0434,6735,8026,58918,23130,697
Total operating revenue14,61314,47314,26614,27915,66757,63068,581
Noninterest expense10,26910,38410,80210,85911,56742,31444,808
Pre-tax pre-provision income4,3444,0883,4643,4204,10015,31523,773
Pretax income4,3444,0883,4643,4204,10015,31522,723
Net income3,5333,3422,8342,8133,33212,52118,277
PER SHARE INFORMATION:
Basic earnings per share (EPS)0.510.480.400.400.491.792.58
Diluted earnings per share0.500.470.400.400.491.772.56
Common dividends0.1250.1200.1200.1150.1150.4800.440
Book value per common share17.0816.4917.7518.6521.0517.0821.05
Tangible book value per common share (TBV)13.6513.0714.3615.3117.6013.6517.60
Market price per common share16.9516.8517.2619.9118.6916.9518.69
Market price to TBV124.2%128.9%120.2%130.1%106.2%124.2%106.2%
Market price to trailing 12 month EPS9.69.69.310.07.79.67.7
PERFORMANCE RATIOS:
Return on average assets (ROAA)1.08%1.03%0.87%0.83%0.99%0.95%1.38%
Pre-tax pre-provision ROAA1.32%1.26%1.06%1.01%1.22%1.25%1.91%
Return on average equity12.17%10.89%8.89%8.08%9.21%9.86%12.67%
Return on average tangible equity15.30%13.51%10.93%9.75%10.92%12.14%15.04%
Efficiency ratio70.16%71.63%75.60%75.93%73.72%73.31%65.23%
Earning asset yield4.27%3.89%3.45%2.96%3.17%3.63%3.37%
Cost of interest bearing liabilities0.90%0.58%0.39%0.39%0.40%0.56%0.45%
Net interest margin3.60%3.45%3.15%2.67%2.87%3.21%3.05%
Tax equivalent effect0.01%0.01%0.01%0.01%0.02%0.01%0.01%
Net interest margin, tax equivalent3.61%3.46%3.16%2.68%2.89%3.22%3.06%
Non interest income/Average assets1.13%1.24%1.43%1.72%1.96%1.38%2.32%
Non interest expense/Average assets3.13%3.19%3.31%3.22%3.45%3.21%3.39%
Net noninterest expense/Average assets-2.00%-1.95%-1.88%-1.50%-1.48%-1.83%-1.07%
ASSET QUALITY RATIOS:
Gross charge-offs79993434136
Recoveries132682747317
Net charge-offs6(23)317(13)(181)
Nonaccruing loans/Total loans0.38%0.40%0.45%0.50%0.44%0.38%0.44%
Nonperforming loans/Total loans0.45%0.48%0.52%0.59%0.53%0.45%0.53%
Nonperforming assets/Loans & OREO0.53%0.56%0.60%0.66%0.79%0.53%0.79%
Nonperforming assets/Total assets0.38%0.40%0.42%0.42%0.49%0.38%0.49%
Allowance for loan loss/Nonperforming loans318.68%313.26%294.83%273.08%315.40%318.68%315.40%
Allowance for loan loss/Total loans1.44%1.49%1.54%1.62%1.68%1.44%1.68%
Net loan charge-offs/Average loans (ann.)0.00%(0.01%)0.00%0.00%0.00%(0.00%)(0.02%)
CAPITAL & LIQUIDITY RATIOS:
Loans/ Deposits88.53%85.21%83.56%74.75%73.92%88.53%73.92%
Equity/ Assets8.87%8.79%9.63%9.93%10.89%8.87%10.89%
Tangible equity/Tangible assets7.22%7.10%7.93%8.30%9.27%7.22%9.27%
Common equity tier 1 ratio (Bank)13.42%13.23%13.21%13.71%13.94%13.63%13.94%
END OF PERIOD BALANCES
Total assets1,335,6331,303,3771,293,9721,335,1301,330,8541,335,6331,330,854
Total loans962,075925,249895,611850,671822,714962,075822,714
Deposits1,086,6651,085,8931,071,7791,138,0711,113,0451,086,6651,113,045
Stockholders equity118,428114,628124,556132,637144,929118,428144,929
Goodwill and intangibles23,75323,77023,78723,80423,77423,75323,774
Tangible equity94,67590,858100,769108,833121,15594,675121,155
Mortgage servicing portfolio1,352,0161,362,6661,369,7321,375,5541,362,9621,352,0161,362,962
Wealth/Brokerage assets under care507,093480,947500,487560,698618,279507,093618,279
Total assets under care3,194,7423,146,9903,164,1913,271,3823,312,0953,194,7423,312,095
Full-time equivalent employees268271267256269268269
Period end common shares outstanding6,9356,9507,0177,1116,8846,9356,884
Market capitalization (all)117,556117,113121,105141,575128,668117,556128,668
AVERAGE BALANCES
Total assets1,314,4191,302,2971,305,8151,350,9821,342,2021,318,7811,322,253
Total earning assets1,211,6741,209,9581,216,1241,270,2181,263,4311,226,7711,243,093
Total loans937,898909,909870,439832,825845,078888,116854,521
Deposits1,094,4911,085,8211,108,8901,134,2341,123,8431,105,5711,106,122
Stockholders equity116,114122,738127,519139,214144,749126,963144,223
Goodwill and intangibles23,76123,77823,79623,80122,70123,78322,718
Tangible equity92,35398,960103,723115,413122,048103,180121,505
Average basic shares outstanding6,9456,9687,0757,0356,9067,0057,083
Average diluted shares outstanding7,0217,0337,1497,1006,9707,0787,130


SB FINANCIAL GROUP, INC.
Rate Volume Analysis - (Unaudited)
For the Three and Twelve Months Ended Dec. 31, 2022 and 2021
($ in thousands)Three Months Ended Dec. 31, 2022Three Months Ended Dec. 31, 2021
AverageAverageAverageAverage
AssetsBalanceInterestRateBalanceInterestRate
Taxable securities/cash$265,711$1,5592.35%$410,489$9690.94%
Nontaxable securities8,065472.33%7,864864.37%
Loans, net937,89811,3314.83%845,0788,9484.24%
Total earning assets1,211,67412,9374.27%1,263,43110,0033.17%
Cash and due from banks7,0526,489
Allowance for loan losses(13,820)(13,795)
Premises and equipment23,75725,505
Other assets85,75660,572
Total assets$1,314,419$1,342,202
Liabilities
Savings, MMDA and interest bearing demand$646,498$9650.60%$704,534$4000.23%
Time deposits180,6784751.05%157,8882400.61%
Repurchase agreements & other18,05870.16%18,91070.15%
Advances from Federal Home Loan Bank29,0782583.55%5,500412.98%
Trust preferred securities10,3101385.35%10,310491.90%
Subordinated debt19,5881943.96%19,5391883.85%
Total interest bearing liabilities904,2102,0370.90%916,6819250.40%
Non interest bearing demand267,315-261,421-
Total funding1,171,5250.70%1,178,1020.31%
Other liabilities26,78019,351
Total liabilities1,198,3051,197,453
Equity116,114144,749
Total liabilities and equity$1,314,419$1,342,202
Net interest income$10,900$9,078
Net interest income as a percent of average interest-earning assets - GAAP measure3.60%2.87%
Net interest income as a percent of average interest-earning assets - non GAAP3.61%2.89%
- Computed on a fully tax equivalent (FTE) basis
Twelve Months Ended Dec. 31, 2022Twelve Months Ended Dec. 31, 2021
AverageAverageAverageAverage
AssetsBalanceInterestRateBalanceInterestRate
Taxable securities/cash$330,549$5,7981.75%$380,770$3,3860.89%
Nontaxable securities8,1061982.44%7,8023534.52%
Loans, net888,11638,5734.34%854,52138,1654.47%
Total earning assets1,226,77144,5693.63%1,243,09341,9043.37%
Cash and due from banks7,2967,290
Allowance for loan losses(13,808)(13,422)
Premises and equipment24,13724,710
Other assets74,38560,582
Total assets$1,318,781$1,322,253
Liabilities
Savings, MMDA and interest bearing demand$693,271$2,2580.33%$672,296$1,8130.27%
Time deposits159,4011,2190.76%177,9181,3160.74%
Repurchase agreements & Other20,481390.19%22,821420.18%
Advances from Federal Home Loan Bank16,4205153.14%6,5071882.89%
Trust preferred securities10,3103613.50%10,3101991.93%
Subordinated debt19,5707783.98%12,0574623.83%
Total interest bearing liabilities919,4535,1700.56%901,9094,0200.45%
Non interest bearing demand252,8990.44%255,9080.35%
Total funding1,172,3521,157,817
Other liabilities19,46620,213
Total liabilities1,191,8181,178,030
Equity126,963144,223
Total liabilities and equity$1,318,781$1,322,253
Net interest income$39,399$37,884
Net interest income as a percent of average interest-earning assets - GAAP measure3.21%3.05%
Net interest income as a percent of average interest-earning assets - non GAAP3.22%3.06%
- Computed on a fully tax equivalent (FTE) basis


Non-GAAP reconciliation Three Months Ended Twelve Months Ended
($ in thousands, except per share & ratios)Dec. 31, 2022Dec. 31, 2021Dec. 31, 2022Dec. 31, 2021
Total Operating Revenue$14,613$15,667$57,630$68,581
Adjustment to (deduct)/add OMSR recapture/impairment *(86)(581)(1,279)(3,436)
Adjusted Total Operating Revenue14,52715,08656,35165,145
Income before Income Taxes4,3444,10015,31522,723
Adjustment for OMSR *(86)(581)(1,279)(3,436)
Adjusted Income before Income Taxes4,2583,51914,03619,287
Provision for Income Taxes8117682,7944,446
Adjustment for OMSR **(18)(122)(269)(722)
Adjusted Provision for Income Taxes7936462,5253,725
Net Income3,5333,33212,52118,277
Adjustment for OMSR *(68)(459)(1,010)(2,714)
Adjusted Net Income3,4652,87311,51115,563
Diluted Earnings per Share0.500.491.772.56
Adjustment for OMSR *(0.01)(0.07)(0.14)(0.38)
Adjusted Diluted Earnings per Share$0.49$0.42$1.63$2.18
Return on Average Assets1.08%0.99%0.95%1.38%
Adjustment for OMSR *-0.02%-0.14%-0.08%-0.21%
Adjusted Return on Average Assets1.05%0.86%0.87%1.18%
*valuation adjustment to the Company's mortgage servicing rights
**tax effect is calculated using a 21% statutory federal corporate income tax rate

FAQ

What were SB Financial's earnings for Q4 2022?

SB Financial reported a net income of $3.5 million for Q4 2022.

How did SB Financial's EPS change in 2022?

The diluted EPS for 2022 was $1.77, a decrease of 30.9% compared to the previous year's $2.56.

What factors contributed to SB Financial's loan growth?

SB Financial experienced a loan growth of $36.8 million, or 15.9% annualized, in Q4 2022.

What was the status of nonperforming assets for SB Financial in 2022?

Nonperforming assets were reported at 38 basis points, demonstrating solid asset quality.

How did total deposits perform for SB Financial in 2022?

Total deposits decreased by 2.4% to $1.09 billion as of December 31, 2022.

SB Financial Group, Inc.

NASDAQ:SBFG

SBFG Rankings

SBFG Latest News

SBFG Stock Data

138.09M
5.96M
10.4%
50.92%
0.06%
Banks - Regional
State Commercial Banks
United States of America
DEFIANCE